InvestorsCraftMaster the craft of smart investing

Ticker search

⌘K

Popular Capital Trust II PFD GTD 6.125% (BPOPM) — AI valuation, intrinsic value, financials | InvestorsCraft

US · BPOPM

Popular Capital Trust II PFD GTD 6.125%

Sector: Financial Services · Banks
Website: popular.com

Price at previous close

$25.17

Market cap 1.74B

Download PDF report

Price history

Weekly OHLC price history for BPOPM, USD per share
Week	Open	High	Low	Close	Volume
Jan 10, 2005 – Jan 14, 2005	$6.15	$7.51	$6.13	$6.26	0
Jan 17, 2005 – Jan 21, 2005	$6.19	$6.26	$6.19	$6.26	0
Jan 24, 2005 – Jan 28, 2005	$6.27	$6.27	$6.20	$6.27	0
Jan 31, 2005 – Feb 1, 2005	$6.26	$6.51	$6.25	$6.38	0
Feb 14, 2005 – Feb 15, 2005	$6.31	$6.38	$6.30	$6.38
Feb 21, 2005 – Feb 25, 2005	$6.26	$6.30	$6.26	$6.28	0
Feb 28, 2005 – Mar 3, 2005	$6.27	$6.28	$6.26	$6.26	0
Mar 7, 2005 – Mar 11, 2005	$6.26	$6.31	$6.26	$6.28	0
Mar 14, 2005 – Mar 18, 2005	$6.27	$6.32	$6.23	$6.26	0
Mar 21, 2005 – Mar 24, 2005	$6.27	$6.29	$6.25	$6.25	0
Mar 28, 2005 – Apr 1, 2005	$6.25	$6.29	$6.18	$6.28	0
Apr 4, 2005 – Apr 8, 2005	$6.21	$6.28	$6.19	$6.28	0
Apr 11, 2005 – Apr 15, 2005	$6.28	$6.32	$6.27	$6.27	0
Apr 18, 2005 – Apr 21, 2005

Valuation summary

Four models, one snapshot. Upside is target ÷ current − 1.

Valuation summary by method
Valuation method	Value, $	Upside, %
Artificial Intelligence (AI)	$43.22	+71.71%
Intrinsic Value (DCF)	$192.12	+663.29%
Graham-Dodd Method (GD)	$72.28	+187.15%
Graham Formula

Valuation history

Annual price overlaid with each model's fair value. Y-axis is log scale.

Annual price and model valuations for BPOPM, USD per share
Year	Price	AI	DCF	Graham-Dodd	Graham Formula
2010	$7.10	$26.59	$29.54	$43.33	$1.93
2011	$7.94	$19.80	$29.44	$38.87	$11.76
2012	$10.01	$27.08	$32.41	$45.23	$0.00
2013	$9.52	$32.76	$40.13	$67.38	$121.14
2014	$10.62	$25.51	$32.30	$21.18	$25.95
2015	$10.42	$24.09	$47.08	$84.17	$122.27
2016	$12.88	$18.42	$50.36	$45.17	$0.00
2017	$13.83	$19.55	$81.13	$35.07	$19.50
2018	$16.46	$28.33	$148.24	$62.02	$194.67
2019	$17.58	$28.52	$239.73	$71.91	$93.46
2020	$18.78	$50.92	$257.08	$68.54	$0.00
2021	$19.97	$79.24	$388.76	$96.00	$159.56
2022	$19.91

Peer comparison

Same-industry comparables, ranked by market cap.

Scroll horizontally for additional metrics. Ticker column stays fixed.

Peer comparison for BPOPM: basic info, valuation models, ratios, profitability, leverage, growth, cash flow, dividends, enterprise value, and Altman Z-score.
	Basic Info			Model Valuation				Core Valuation				Growth
Ticker	Company Name	Price	Market Cap	AI Upside	DCF Upside	GD Upside	GF Upside	P/E	P/B	P/S	EV/EBITDA	Sales Growth
BPOPM	Popular Capital Trust II …	$25.17	1.74B	+72%	+663%	+187%	+549%	2.75	0.30	0.40	-25.70	1148.00%

Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($192.12 ÷ $25.17) − 1 = +663.29% (DCF, example).

Popular Capital Trust II PFD GTD 6.125%

Price history

Valuation summary

Valuation history

Peer comparison

Historic valuation ratios

About Popular Capital Trust II PFD GTD 6.125%