DE · BRH.DE
Berkshire Hathaway Inc.
- Sector
- Financial Services · Insurance - Diversified
- Headquarters
- Omaha, NE 68131
- Website
- berkshirehathaway.com
Price · as of 2024-12-31
$360,000.00
Market cap 548.24B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $292,083.30 | -18.87% |
| Intrinsic Value(DCF) | $284,391.13 | -21% |
| Graham-Dodd Method(GD) | $600,417.40 | +66.78% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $90,250.00 | $78,751.39 | $0.00 | $90,451.00 | $191,141.40 |
| 2011 | $90,500.00 | $85,930.48 | $0.00 | $84,367.70 | $71,621.60 |
| 2012 | $115,400.00 | $96,648.06 | $0.00 | $107,238.10 | $157,748.80 |
| 2013 | $127,700.00 | $111,974.23 | $0.00 | $136,339.80 | $200,473.60 |
| 2014 | $206,999.00 | $149,070.63 | $0.00 | $144,961.10 | $151,203.40 |
| 2015 | $186,960.91 | $149,122.97 | $0.00 | $162,894.60 | $200,045.00 |
| 2016 | $251,980.00 | $180,396.37 | $0.00 | $168,355.30 | $173,558.90 |
| 2017 | $247,999.00 | $178,267.50 | $0.00 | $255,482.60 | $372,968.30 |
| 2018 | $267,101.62 | $171,857.89 | $0.00 | $149,592.30 | $2,998.90 |
| 2019 | $270,000.00 | $204,438.56 | $5,058.63 | $392,203.80 | $2,186,947.00 |
| 2020 | $271,000.00 | $171,903.82 | $0.00 | $311,906.70 | $0.00 |
| 2021 | $360,000.00 | $269,297.57 | $0.00 | $499,040.80 | $1,572,167.40 |
| 2022 | $360,000.00 | $201,759.16 | $8,564.41 | $165,177.20 | $312,973.60 |
| 2023 | $360,000.00 | $340,244.84 | $4,820,799.85 | $564,828.90 | $5,216,226.50 |
| 2024 | $360,000.00 | $341,833.77 | $803,548.30 | $600,417.40 | $0.00 |
AI valuation
Our deep-learning model estimates Berkshire Hathaway Inc.'s (BRH.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $292,083.30
- Current price
- $360,000.00
- AI upside
- -18.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$284,391.13
-21% upside
Graham-Dodd
$600,417.40
+66.78% upside
Graham Formula
—
— upside
About Berkshire Hathaway Inc.
Berkshire Hathaway Inc., through its subsidiaries, engages in the insurance, freight rail transportation, and utility businesses worldwide. It provides property, casualty, life, accident, and health insurance and reinsurance; and operates railroad systems in North America. The company also generates, transmits, stores, and distributes electricity from natural gas, coal, wind, solar, hydroelectric, nuclear, and geothermal sources; operates natural gas distribution and storage facilities, interstate pipelines, liquefied natural gas facilities, and compressor and meter stations; and holds interest in coal mining assets. In addition, the company manufactures boxed chocolates and other confectionery products; specialty chemicals, metal cutting tools, and components for aerospace and power generation applications; flooring products; insulation, roofing, and engineered products; building and engineered components; paints and coatings; and bricks and masonry products, as well as offers manufactured and site-built home construction, and related lending and financial services. Further, it provides recreational vehicles, apparel products, jewelry, and custom picture framing products, as well as alkaline batteries; castings, forgings, fasteners/fastener systems, and aerostructures; and seamless pipes, fittings, downhole casing and tubing, and mill forms. Additionally, the company distributes televisions and information; franchises and services quick service restaurants; distributes electronic components; and offers logistics services, grocery and foodservice distribution services, and professional aviation training and shared aircraft ownership programs. It also retails automobiles; furniture, bedding, and accessories; household appliances, electronics, and computers; jewelry, watches, crystal, china, stemware, flatware, gifts, and collectibles; kitchenware; and motorcycle apparel and equipment. The company was incorporated in 1998 and is headquartered in Omaha, Nebraska.
- CEO
- Warren E. Buffett
- Employees
- 396.5K
- Beta
- 0.88
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($284,391.13 ÷ $360,000.00) − 1 = -21% (DCF, example).