DE · BRNK.DE
Branicks Group AG
- Sector
- Real Estate · Real Estate - Diversified
- Headquarters
- Frankfurt am Main 60311
- Website
- branicks.com
Price · as of 2024-12-31
$1.36
Market cap 153.76M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $35.53 | +2,512.5% |
| Intrinsic Value(DCF) | $0.94 | -30.88% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $6.26 | ||||
| 2017 | $7.63 | $29.93 | $11.06 | $36.33 | $0.61 |
| 2018 | $7.36 | $28.72 | $1.21 | $38.88 | $6.59 |
| 2019 | $12.97 | $39.38 | $0.00 | $39.26 | $33.04 |
| 2020 | $12.83 | $30.73 | $2.39 | $9.05 | $14.29 |
| 2021 | $12.48 | $30.77 | $0.61 | $8.05 | $16.08 |
| 2022 | $8.03 | $21.62 | $0.02 | $5.82 | $12.67 |
| 2023 | $1.02 | $20.67 | $0.00 | $0.00 | $0.23 |
| 2024 | $2.34 | $35.53 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Branicks Group AG's (BRNK.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $35.53
- Current price
- $1.36
- AI upside
- +2,512.5%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.94
-30.88% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Branicks Group AG
Branicks Group AG engages in the management of office and real estate properties, as well as office and real estate logistics. It operates through Commercial Portfolio and Institutional Business segments. The Commercial Portfolio segment specializes in generating continuous cash flows from stable rental income. The Institutional Business segment generates recurring fees from offering its property services to national and international institutional investors and from structuring and managing investment vehicles with attractive dividend yields. The company was founded in 1998 and is headquartered in Frankfurt, Germany.
- CEO
- Sonja Warntges
- Employees
- 300
- Beta
- 0.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.94 ÷ $1.36) − 1 = -30.88% (DCF, example).