US · BWSN
Babcock & Wilcox Enterprises, I
- Sector
- Technology · Consumer Electronics
- Headquarters
- Akron, DE
- Website
- babcock.com
Price · as of 2024-12-31
—
Market cap 176.74M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.95 | — |
| Intrinsic Value(DCF) | $8.57 | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $12.31 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $31.82 | $3.56 | |||
| 2015 | $59.54 | $32.60 | |||
| 2016 | $0.00 | $18.69 | |||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $1,168.89 | |||
| 2019 | $0.00 | $41.90 | |||
| 2020 | $16.98 | $41.75 | $0.00 | $0.00 | $5.17 |
| 2021 | $18.28 | $32.01 | $0.00 | $0.00 | $12.23 |
| 2022 | $17.80 | $31.44 | $0.00 | $0.00 | $1.41 |
| 2023 | $17.07 | $31.23 | $143.07 | $0.00 | $0.00 |
| 2024 | $21.42 | $25.95 | $0.00 | $0.00 | $12.31 |
AI valuation
Our deep-learning model estimates Babcock & Wilcox Enterprises, I's (BWSN) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.95
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.57
— upside
Graham-Dodd
—
— upside
Graham Formula
$12.31
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| BWSN | Babcock & Wilcox Enterpri… | $25.05 | 176.74M | +4% | -66% | — | -51% | -32.87 | -6.94 | 2.74 | 1200.75 | — | -5.11 | 24.68% | 3.50% | -8.35% | 24.70% | 12.50% | -7.96% | -1.90 | 0.54 | 1.26 | 0.56 | 249.17 | -6555.00% | -2822.00% | 14955.00% | -6.61% | -0.31 | -64.74% | 0.95% | -31.10% | 0.96% | 98.85 | -19.08 | 3.46 | -0.73 |
| DVLT | Datavault AI Inc. | $1.60 | 464.71M | -81% | +277% | — | — | -0.06 | 0.04 | 1.16 | -0.45 | — | -0.45 | 14.06% | -790.50% | -1922.55% | -127.22% | -48.38% | -97.51% | 0.11 | -16.62 | 1.57 | 0.89 | -0.30 | -9661.00% | 2837.00% | 1871.00% | -568.58% | -4.26 | -40.42% | 0.00% | 0.00% | 0.00% | -0.45 | -0.54 | 3.53 | -4.67 |
| SANG | Sangoma Technologies Corp… | $4.94 | 165.62M | +497% | -56% | -81% | — | -36.77 | 0.72 | 0.56 | 3.77 | — | -5.72 | 51.76% | -0.54% | -2.12% | -1.95% | -0.45% | -1.34% | 0.22 | -0.31 | 0.86 | 0.62 | 0.71 | -4054.00% | -89.00% | -116.00% | 17.88% | 0.84 | 10.47% | 0.00% | 0.00% | 17.97% | -127.33 | 6.89 | 0.68 | 1.52 |
| SQNS | Sequans Communications S.… | $6.21 | 157.36M | +301% | -45% | — | +1,888% | -0.43 | 0.34 | 1.61 | -1.24 | — | 0.38 | 54.30% | -132.72% | -376.75% | -112.26% | -37.32% | -57.81% | 0.55 | -2.97 | 0.89 | 0.74 | -0.70 | -380000.00% | -2595.00% | -2645.00% | -65.57% | -0.58 | -29.76% | 0.00% | 0.00% | 21.33% | -2.78 | -3.49 | 3.69 | -0.95 |
| SVCO | Silvaco Group, Inc. Commo… | $5.38 | 163.46M | +21,444% | +1,240% | — | — | -3.15 | 1.24 | 2.08 | -1.17 | -0.02 | 1.43 | 79.82% | -67.49% | -66.03% | -71.98% | -287.60% | -43.01% | 0.02 | -44.80 | 3.11 | 3.04 | 0.49 | 1368378.00% | 1002.00% | -251130.00% | -16.35% | -0.57 | -144.80% | 0.00% | 0.00% | 14.05% | -1.07 | -2.12 | 0.72 | 1.58 |
| VLN | Valens Semiconductor Ltd. | $1.66 | 174.9M | +12,659% | -46% | — | — | -4.83 | 1.45 | 2.16 | -2.54 | — | 1.54 | 62.42% | -48.46% | -44.72% | -25.50% | -155.42% | -20.59% | 0.13 | — | 5.17 | 4.52 | 0.55 | -882.00% | 2206.00% | 152594.00% | -9.03% | -0.55 | -62.61% | 0.00% | 0.00% | 15.72% | -2.11 | -5.25 | 1.02 | 3.62 |
| XTKG | X3 Holdings Co Ltd. | $1.62 | 155.6M | +4,065% | +4% | — | +7,426% | -0.68 | 1.23 | 4.88 | -5.12 | -1.14 | 1.89 | 39.80% | -718.28% | -656.57% | -93.78% | -86.36% | -63.91% | 0.25 | -559.53 | 0.74 | 0.69 | -0.58 | 5927.00% | -3099.00% | -7996.00% | -4.62% | -0.03 | -2.72% | 0.00% | 0.00% | 0.01% | -0.77 | -24.38 | 5.50 | -6.39 |
| ZEPP | Zepp Health Corporation | $34.84 | 139.57M | -45% | -85% | — | +402% | -4.32 | 0.18 | 0.25 | -2.43 | -0.26 | 0.19 | 38.46% | -25.88% | -41.56% | -3.51% | -13.29% | -1.81% | 0.72 | -8.51 | 1.29 | 0.98 | -1.51 | 164286.00% | -4661.00% | -16325.00% | -7.90% | -0.02 | -1.00% | 0.00% | 0.00% | 0.70% | -2.44 | -32.52 | 0.63 | 0.35 |
About Babcock & Wilcox Enterprises, I
Babcock & Wilcox Enterprises, Inc. engages in the provision of fossil and renewable power generation and environmental equipment. It operates through the following segments: B&W Renewable, B&W Environmental, and B&W Thermal. The B&W Renewable segment supports a circular economy, diverting waste from landfills to use for power generation and replacing fossil fuels, while recovering metals and reducing emissions. The B&W Environmental segment focuses on systems for cooling, ash handling, particulate control, nitrogen oxides and sulfur dioxides removal, chemical looping for carbon control, and mercury control. The B&W Thermal segment offers steam generation equipment, aftermarket parts, construction, maintenance, and field services for plants in the power generation, oil and gas, and industrial sectors. The company was founded by George H. Babcock, Stephen Wilcox, Jr., and Joseph P. Manton in 1856 and is headquartered in Akron, OH.
- CEO
- Kenneth M. Young
- Employees
- 2.16K
- Beta
- 1.91
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.57 ÷ —) − 1 = — (DCF, example).