TO · BYD.TO
Boyd Group Services Inc.
- Sector
- Consumer Cyclical · Personal Products & Services
- Headquarters
- Winnipeg, MB R3H 1A6
- Website
- boydgroup.com
Price · as of 2024-12-31
$166.26
Market cap 5.11B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $320.90 | +93.01% |
| Intrinsic Value(DCF) | $144.69 | -12.97% |
| Graham-Dodd Method(GD) | $11.40 | -93.14% |
| Graham Formula(GF) | $19.70 | -88.15% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.05 | $26.20 | $136.94 | $3.61 | $43.85 |
| 2011 | $11.35 | $40.20 | $1,275.88 | $0.00 | $10.96 |
| 2012 | $17.40 | $30.02 | $2,031.59 | $0.00 | $17.62 |
| 2013 | $31.74 | $61.00 | $2,976.45 | $0.00 | $0.00 |
| 2014 | $43.29 | $46.17 | $2,914.67 | $0.00 | $0.00 |
| 2015 | $63.77 | $55.22 | $1,420.20 | $0.00 | $0.00 |
| 2016 | $88.81 | $98.84 | $1,194.85 | $2.70 | $35.15 |
| 2017 | $107.25 | $84.67 | $933.61 | $10.03 | $68.21 |
| 2018 | $122.33 | $102.25 | $806.78 | $15.00 | $83.91 |
| 2019 | $202.83 | $125.96 | $441.33 | $8.12 | $57.26 |
| 2020 | $223.86 | $150.52 | $0.00 | $16.88 | $0.00 |
| 2021 | $154.74 | $154.72 | $0.00 | $6.40 | $40.50 |
| 2022 | $211.56 | $184.83 | $433.56 | $13.90 | $104.70 |
| 2023 | $305.36 | $232.37 | $1,612.85 | $31.40 | $152.30 |
| 2024 | $240.38 | $229.64 | $751.57 | $11.40 | $19.70 |
AI valuation
Our deep-learning model estimates Boyd Group Services Inc.'s (BYD.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $320.90
- Current price
- $166.26
- AI upside
- +93.01%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$144.69
-12.97% upside
Graham-Dodd
$11.40
-93.14% upside
Graham Formula
$19.70
-88.15% upside
About Boyd Group Services Inc.
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive names in Canada; and Gerber Collision & Glass name in the United States. It also operates as a retail auto glass operator under the Gerber Collision & Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
- CEO
- Brian Kaner
- Employees
- 13.45K
- Beta
- 0.55
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($144.69 ÷ $166.26) − 1 = -12.97% (DCF, example).