US · CAAS
China Automotive Systems, Inc.
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Jingzhou 434000
- Website
- caasauto.com
Price · as of 2024-12-31
$4.42
Market cap 133.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.26 | +358.37% |
| Intrinsic Value(DCF) | $42.18 | +854.3% |
| Graham-Dodd Method(GD) | $5.40 | +22.15% |
| Graham Formula(GF) | $20.43 | +362.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $8.46 | $91.76 | $940.60 | $11.69 | $80.17 |
| 2011 | $5.16 | $71.19 | $100.60 | $13.50 | $12.71 |
| 2012 | $3.89 | $35.68 | $1.77 | $10.54 | $3.59 |
| 2013 | $6.83 | $28.84 | $0.81 | $12.82 | $29.33 |
| 2014 | $5.74 | $29.76 | $1.79 | $13.49 | $23.07 |
| 2015 | $3.47 | $26.79 | $0.00 | $13.44 | $2.85 |
| 2016 | $3.80 | $34.73 | $0.00 | $12.67 | $8.56 |
| 2017 | $3.98 | $33.04 | $0.21 | $6.41 | $0.00 |
| 2018 | $3.26 | $33.62 | $0.00 | $9.41 | $0.57 |
| 2019 | $1.59 | $255.61 | $0.00 | $10.78 | $0.00 |
| 2020 | $4.62 | $25.50 | $1.98 | $8.91 | $0.00 |
| 2021 | $1.92 | $33.25 | $3.25 | $12.20 | $9.49 |
| 2022 | $5.42 | $22.36 | $3.34 | $13.63 | $9.85 |
| 2023 | $2.74 | $33.74 | $17.48 | $17.65 | $20.64 |
| 2024 | $4.41 | $20.26 | $4.74 | $5.40 | $20.43 |
AI valuation
Our deep-learning model estimates China Automotive Systems, Inc.'s (CAAS) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.26
- Current price
- $4.42
- AI upside
- +358.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$42.18
+854.3% upside
Graham-Dodd
$5.40
+22.15% upside
Graham Formula
$20.43
+362.1% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CAAS | China Automotive Systems,… | $4.42 | 133.35M | +358% | +854% | +22% | +362% | 3.51 | 0.38 | 0.20 | 3.28 | — | 0.38 | 16.77% | 6.18% | 4.61% | 10.92% | 8.77% | 4.69% | 0.48 | 22.20 | 1.32 | 0.94 | 1.69 | -2080.00% | 1294.00% | 185513.00% | -26.06% | 0.02 | -8.73% | 16.85% | 59.20% | 16.90% | 5.39 | -6.26 | 0.33 | 1.78 |
| AKA | a.k.a. Brands Holding Cor… | $10.01 | 107.5M | +1,807% | -47% | — | — | -5.38 | 1.19 | 0.24 | 48.03 | — | -5.84 | 56.99% | -1.80% | -4.52% | -19.52% | -3.82% | -6.96% | 1.56 | -1.00 | 1.49 | 0.33 | 25.58 | -7338.00% | 521.00% | -13987.00% | -7.81% | 0.01 | -4.05% | 0.00% | 0.00% | 1.08% | -29.00 | -27.40 | 0.52 | 0.80 |
| CJET | Chijet Motor Company, Inc… | $2.08 | 675.74K | +503,025% | +2,342% | — | +736,982% | -0.10 | -0.04 | 0.99 | -12.52 | — | -0.02 | -359.02% | -828.34% | -678.16% | 44.22% | -27.96% | -13.70% | -2.03 | -3.46 | 0.11 | 0.08 | -12.28 | -3287.00% | -2708.00% | -4146.00% | -386.26% | -0.04 | -12.96% | 0.00% | 0.00% | 29.72% | -6.40 | -13.81 | 53.04 | -2.76 |
| CLAR | Clarus Corporation | $3.16 | 121.35M | +1,327% | -46% | — | — | -3.15 | 0.71 | 0.62 | -14.56 | -0.77 | 0.83 | 35.04% | -26.63% | -19.78% | -19.91% | -22.66% | -13.25% | 0.07 | — | 4.93 | 2.50 | 3.07 | 40741.00% | -759.00% | -15409.00% | -8.51% | -0.20 | -4.52% | 2.32% | -7.30% | 95.45% | -1.94 | -9.70 | 0.52 | 0.37 |
| FFAI | Faraday Future Intelligen… | $0.49 | 44.89M | +1,459% | +18% | — | +85,086% | -0.08 | 0.23 | 49.85 | -0.45 | — | 0.23 | -15489.80% | -27780.71% | -66019.85% | -207.37% | -52.00% | -71.61% | 0.86 | -9.02 | 0.37 | 0.04 | -0.35 | -9891.00% | -3125.00% | -7486.00% | -289.44% | -0.36 | -27.03% | 0.00% | 0.00% | 179.72% | -0.79 | -1.53 | 220.55 | -15.65 |
| KNDI | Kandi Technologies Group,… | $1.01 | 86.85M | +9,768% | -39% | -27% | — | -2.52 | 0.37 | 1.01 | -5.19 | — | 0.42 | 30.78% | -53.92% | -39.58% | -13.61% | -17.99% | -10.51% | 0.25 | -31.32 | 2.95 | 1.78 | -1.45 | -59010000.00% | 321.00% | -8361.00% | -14.62% | -0.15 | -4.91% | 0.00% | 0.00% | 3.06% | -2.48 | -9.08 | 1.34 | 0.79 |
| LIDR | AEye, Inc. | $1.64 | 73.89M | +3,666% | -85% | — | +20,135% | -0.14 | 0.32 | 23.83 | 0.37 | — | 0.32 | -285.15% | -17736.63% | -17554.46% | -160.65% | -1050.00% | -87.09% | 0.28 | — | 2.23 | 2.12 | 0.17 | -7000.00% | -8620.00% | -4854.00% | -563.22% | -2.35 | -794.43% | 0.00% | 0.00% | 133.02% | 0.37 | 0.49 | -65.65 | -22.76 |
| MAMO | Massimo Group Common Stoc… | $1.02 | 42.47M | +3,036% | +10% | -28% | -86% | 66.25 | 5.38 | 1.07 | 45.29 | — | 5.38 | 29.69% | 4.62% | 1.61% | 9.74% | 14.66% | 3.64% | 0.70 | 51.18 | 1.69 | 0.59 | 1.85 | -8288.00% | -497.00% | -4165.00% | 5.38% | 0.26 | 25.03% | 0.00% | 0.00% | 3.51% | 24.10 | 19.36 | 1.11 | 5.18 |
| PLBY | Playboy, Inc. | $1.91 | 178.33M | +1,366% | +204% | — | +439% | -1.28 | -13.18 | 0.88 | -7.09 | — | -0.51 | 64.02% | -43.77% | -68.37% | -416.11% | -25.22% | -25.66% | -26.13 | -2.15 | 1.03 | 0.71 | -4.44 | -5889.00% | -1876.00% | -5431.00% | -21.00% | -0.34 | -10.62% | 0.00% | 0.00% | 22.31% | -5.37 | -12.76 | 2.35 | -3.38 |
| VRM | Vroom, Inc. | $15.03 | 78.15M | +2,338% | -30% | — | +52,235% | -0.35 | -1.54 | 4.12 | -17.88 | — | -0.35 | 100.00% | -1092.20% | -1422.26% | -303.14% | -13.30% | -10.88% | -24.31 | -1.95 | 2.43 | 2.30 | -16.77 | -5657.00% | -9870.00% | -8126.00% | -210.32% | -0.26 | -10.54% | 0.00% | 0.00% | 783.27% | -6.08 | -7.67 | 66.39 | -2.54 |
About China Automotive Systems, Inc.
China Automotive Systems, Inc., through its subsidiaries, manufactures and sells automotive systems and components in the People's Republic of China. It produces rack and pinion power steering gears for cars and light-duty vehicles; integral power steering gears for heavy-duty vehicles; power steering parts for light duty vehicles; sensor modules; automobile steering systems and columns; and automobile electronic and hydraulic power steering systems and parts. The company also offers automotive motors and electromechanical integrated systems; polymer materials; and intelligent automotive technology research and development services. In addition, it provides after sales services, and research and development support services, as well as markets automotive parts in North America and Brazil. The company primarily sells its products to the original equipment manufacturing customers. China Automotive Systems, Inc. was incorporated in 1999 and is headquartered in Jingzhou, the People's Republic of China.
- CEO
- Qizhou Wu
- Employees
- 4.37K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($42.18 ÷ $4.42) − 1 = +854.3% (DCF, example).