DE · CAP.DE
Cryptol.asset Grp Eo 0,05
Price · as of 2021-12-31
$3.44
Market cap 0
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $13.33 | +287.44% |
| Graham Formula(GF) | $142.17 | +4,032.94% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2007 | |||||
| 2008 | |||||
| 2009 | |||||
| 2010 | $2.65 | $7,724.73 | |||
| 2011 | $2.81 | $13.52 | |||
| 2012 | $2.77 | $6.26 | |||
| 2013 | $3.46 | $7.98 | |||
| 2014 | $4.13 | $15.29 | |||
| 2015 | $3.62 | $12.86 | |||
| 2016 | $4.30 | $4.15 | |||
| 2017 | $4.45 | $13.33 | |||
| 2018 | $3.07 | $1.54 | |||
| 2019 | $0.56 | $0.00 | |||
| 2020 | $6.66 | $0.00 | |||
| 2021 | $13.33 | $142.17 |
AI valuation
Our deep-learning model estimates Cryptol.asset Grp Eo 0,05's (CAP.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $3.44
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$13.33
+287.44% upside
Graham Formula
$142.17
+4,032.94% upside
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $3.44) − 1 = — (DCF, example).