DE · CAR.DE
Carrefour S.A.
- Sector
- Consumer Defensive · Grocery Stores
- Headquarters
- Massy 91300
- Website
- carrefour.com
Price · as of 2025-12-31
$17.00
Market cap 11.19B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $10.28 | -39.51% |
| Intrinsic Value(DCF) | $6.36 | -62.58% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2.10 | -87.64% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $11.84 | $4.74 | $0.00 | $0.00 | $0.00 |
| 2012 | $14.68 | $9.91 | $0.00 | $4.38 | $10.54 |
| 2013 | $18.70 | $12.26 | $1.18 | $4.05 | $7.51 |
| 2014 | $21.23 | $30.64 | $1.50 | $7.03 | $13.68 |
| 2015 | $16.61 | $18.45 | $3.10 | $0.26 | $15.42 |
| 2016 | $15.51 | $8.00 | $4.64 | $5.00 | $8.20 |
| 2017 | $12.92 | $25.36 | $4.48 | $0.00 | $0.00 |
| 2018 | $13.08 | $17.42 | $1.13 | $0.00 | $0.00 |
| 2019 | $12.26 | $6.06 | $2.45 | $7.61 | $12.16 |
| 2020 | $11.64 | $10.89 | $1.63 | $5.10 | $4.49 |
| 2021 | $14.72 | $5.89 | $3.42 | $2.38 | $10.29 |
| 2022 | $15.53 | $6.21 | $6.75 | $4.59 | $42.26 |
| 2023 | $13.38 | $5.35 | $6.23 | $7.07 | $23.77 |
| 2024 | $11.97 | $4.79 | $6.42 | $0.00 | $11.67 |
| 2025 | $15.89 | $10.28 | $3.55 | $0.00 | $2.10 |
AI valuation
Our deep-learning model estimates Carrefour S.A.'s (CAR.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $10.28
- Current price
- $17.00
- AI upside
- -39.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$6.36
-62.58% upside
Graham-Dodd
—
— upside
Graham Formula
$2.10
-87.64% upside
About Carrefour S.A.
Carrefour SA operates stores in various formats and channels in France, Spain, Italy, Belgium, Poland, Romania, Brazil, Argentina, and Taiwan. The company operates hypermarkets, supermarkets, convenience stores, cash and carry stores, and hypercash stores; e-commerce sites; and service stations. Its stores offer fresh produce; local products; consumer goods; and non-food products, including electronic and household appliances, textiles, and childcare products. The company is also involved in banking, insurance, property development, and franchise activities; the provision of travel agency services; and the rental of shopping malls. As of December 31. 2021, it operated 253 hypermarkets, 1,043 supermarkets, 4,330 convenience stores, 147 cash and carry outlets, and 26 soft discount stores in France; 457 hypermarkets, 1,926 supermarkets, 3,430 convenience stores, 12 cash and carry outlets, and 81 soft discount stores in rest of Europe; 184 hypermarkets, 151 supermarkets, 558 convenience stores, 259 cash and carry outlets, and one soft discount store in Argentina and Brazil; and 70 hypermarkets, four supermarkets, and 274 convenience stores in Taiwan, as well as 688 stores through local franchisee partners in Middle East, Africa, etc. Carrefour SA was founded in 1959 and is based in Massy, France.
- CEO
- Alexandre Bompard
- Employees
- 324.75K
- Beta
- 0.65
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($6.36 ÷ $17.00) − 1 = -62.58% (DCF, example).