SW · CBA.SW
Commonwealth Bank of Australia
- Sector
- Financial Services · Banks - Diversified
- Headquarters
- Sydney, NSW 2000
- Website
- commbank.com.au
Price · as of 2025-06-30
$53.18
Market cap 156.71B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $1.50 | -97.18% |
| Graham Formula(GF) | $45.10 | -15.19% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | $0.60 | $18.50 | |||
| 2015 | $0.00 | $28.50 | |||
| 2016 | $3.30 | $15.00 | |||
| 2017 | $4.10 | $20.50 | |||
| 2018 | $7.90 | $22.20 | |||
| 2019 | $1.10 | $19.20 | |||
| 2020 | $0.10 | $0.00 | |||
| 2021 | $18.40 | $0.00 | |||
| 2022 | $7.00 | $13.40 | |||
| 2023 | $3.00 | $240.70 | |||
| 2024 | $0.10 | $122.20 | |||
| 2025 | $1.50 | $45.10 |
AI valuation
Our deep-learning model estimates Commonwealth Bank of Australia's (CBA.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $53.18
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$1.50
-97.18% upside
Graham Formula
$45.10
-15.19% upside
About Commonwealth Bank of Australia
Commonwealth Bank of Australia provides integrated financial services in Australia, New Zealand, and internationally. It operates through Retail Banking Services, Business Banking, Institutional Banking and Markets, and New Zealand segments. The company offers transaction, savings, and foreign currency accounts; term deposits; personal and business loans; overdrafts; equipment finance; credit cards; international payment and trade; and private banking services, as well as home and car loans. It also provides retail, premium, business, offshore, and institutional banking services; and funds management, superannuation, and share broking products and services, as well as car, health, life, income protection, and travel insurance. The company offers advisory services for high-net-worth individuals; equities trading and margin lending services; debt capital, transaction banking, working capital, and risk management services; and international and foreign exchange services. As of June 30, 2022, it operated 807 branches/service centres and 2,095 ATMs. The company was founded in 1911 and is based in Sydney, Australia.
- CEO
- Matthew Comyn EMBA
- Employees
- 48.93K
- Beta
- 1.31
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $53.18) − 1 = — (DCF, example).