DE · CBK.DE
Commerzbank AG
- Sector
- Financial Services · Banks - Regional
- Headquarters
- Frankfurt am Main 60311
- Website
- commerzbank.com
Price · as of 2024-12-31
$35.21
Market cap 37.75B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $30.89 | -12.27% |
| Intrinsic Value(DCF) | $15.25 | -56.69% |
| Graham-Dodd Method(GD) | $32.28 | -8.31% |
| Graham Formula(GF) | $53.69 | +52.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $41.37 | $283.22 | $0.00 | $238.13 | $84.63 |
| 2011 | $17.77 | $115.56 | $0.00 | $49.52 | $0.00 |
| 2012 | $10.92 | $22.22 | $0.00 | $42.49 | $0.00 |
| 2013 | $10.92 | $4.37 | $0.00 | $26.62 | $0.00 |
| 2014 | $11.44 | $4.58 | $0.24 | $22.23 | $0.56 |
| 2015 | $7.42 | $11.56 | $0.03 | $27.10 | $3.00 |
| 2016 | $7.95 | $3.18 | $0.00 | $19.78 | $0.00 |
| 2017 | $11.09 | $51.53 | $0.00 | $22.36 | $0.05 |
| 2018 | $6.65 | $38.45 | $0.00 | $24.76 | $4.81 |
| 2019 | $3.01 | $1.45 | $0.00 | $21.58 | $3.98 |
| 2020 | $4.94 | $77.52 | $0.00 | $10.48 | $1.97 |
| 2021 | $6.51 | $16.19 | $0.00 | $24.75 | $4.83 |
| 2022 | $8.54 | $65.09 | $0.00 | $29.70 | $29.26 |
| 2023 | $11.33 | $82.22 | $0.00 | $29.26 | $103.66 |
| 2024 | $23.15 | $30.89 | $55.19 | $32.28 | $53.69 |
AI valuation
Our deep-learning model estimates Commerzbank AG's (CBK.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $30.89
- Current price
- $35.21
- AI upside
- -12.27%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.25
-56.69% upside
Graham-Dodd
$32.28
-8.31% upside
Graham Formula
$53.69
+52.49% upside
About Commerzbank AG
Commerzbank AG provides banking and capital market services to private and small business customers, multinational groups, financial service providers, and institutional clients worldwide. It operates through two segments, Private and Small-Business Customers, and Corporate Clients. The company offers accounts, commercial payments, payment enabling, clearing and custody, and other services; trade services, including documentary collection, letters of credit, guarantees, trade facilitation, supply chain financing, buyer's credit, and forfaiting services; and bilateral loans, club deals, Schuldschein instruments, syndicated loans, bonds, private placements, other debt instruments, and Islamic financing services. It also provides money market, and commodities and precious metals products; interest, currency, and liquidity management services, as well as wealth management services. The company operates approximately 790 branches. Commerzbank AG was founded in 1870 and is headquartered in Frankfurt am Main, Germany.
- CEO
- Bettina Orlopp
- Employees
- 39.07K
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.25 ÷ $35.21) − 1 = -56.69% (DCF, example).