TO · CCL-B.TO
CCL Industries Inc.
- Sector
- Consumer Cyclical · Packaging & Containers
- Headquarters
- Toronto, ON M2H 3R1
- Website
- cclind.com
Price · as of 2025-12-31
$84.92
Market cap 16.44B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $69.07 | -18.66% |
| Intrinsic Value(DCF) | $40.94 | -51.79% |
| Graham-Dodd Method(GD) | $21.21 | -75.02% |
| Graham Formula(GF) | $62.82 | -26.02% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.07 | $25.81 | $0.49 | $3.21 | $7.24 |
| 2012 | $10.30 | $26.86 | $0.86 | $3.23 | $6.52 |
| 2013 | $16.02 | $34.34 | $146.95 | $3.52 | $30.70 |
| 2014 | $23.62 | $38.44 | $664.51 | $6.79 | $54.61 |
| 2015 | $40.58 | $41.78 | $821.07 | $8.27 | $42.44 |
| 2016 | $52.14 | $50.09 | $888.00 | $7.57 | $74.44 |
| 2017 | $60.30 | $50.58 | $584.82 | $9.84 | $72.49 |
| 2018 | $48.56 | $45.51 | $237.65 | $10.15 | $43.19 |
| 2019 | $40.11 | $39.63 | $12.56 | $9.39 | $29.48 |
| 2020 | $64.90 | $49.93 | $3.99 | $11.65 | $20.13 |
| 2021 | $54.13 | $48.80 | $2.08 | $13.93 | $57.08 |
| 2022 | $60.38 | $55.41 | $2.23 | $14.78 | $66.59 |
| 2023 | $70.67 | $58.95 | $2.46 | $12.15 | $36.27 |
| 2024 | $73.60 | $66.62 | $3.23 | $21.58 | $79.20 |
| 2025 | $93.78 | $69.07 | $5.44 | $21.21 | $62.82 |
AI valuation
Our deep-learning model estimates CCL Industries Inc.'s (CCL-B.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $69.07
- Current price
- $84.92
- AI upside
- -18.66%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$40.94
-51.79% upside
Graham-Dodd
$21.21
-75.02% upside
Graham Formula
$62.82
-26.02% upside
About CCL Industries Inc.
CCL Industries Inc. engages in manufacture and sale of labels, and provides media and software solutions. It operates through four segments: CCL, Avery, Checkpoint, and Innovia. The CCL segment offers pressure sensitive and extruded film materials for decorative, instructional, security, and functional applications in the consumer packaging, healthcare, chemicals, consumer durables, electronic device, and automotive markets. This segment also provides extruded and labeled plastic tubes, aluminum aerosols and specialty bottles, folded instructional leaflets, precision decorated and die cut components, electronic displays, polymer banknote substrate, and other complementary products and services. The Avery segment offers printable media products, including address and shipping labels, marketing and product identification labels, indexes and dividers, business cards, and name badges supported by customized software solutions; and organizational products, such as binders, sheet protectors, and writing instruments. This segment also provides direct to consumer digitally imaged media products, such as labels, business cards, name badges, and family oriented identification labels supported by unique web-enabled e-commerce URLs. The Checkpoint segment offers technology-driven loss-prevention, inventory management, and labelling solutions, including radio frequency and radio-frequency identification solutions to retail and apparel industries. The Innovia segment provides specialty, high-performance, multi-layer, and surface engineered biaxially oriented polypropylene films for pressure sensitive label materials, flexible packaging, and consumer packaged goods industries. It operates in Canada, the United States, Puerto Rico, Latin America, Europe, Asia, Africa, and Australia. The company was founded in 1951 and is headquartered in Toronto, Canada.
- CEO
- Geoffrey T. Martin
- Employees
- 26.3K
- Beta
- 0.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($40.94 ÷ $84.92) − 1 = -51.79% (DCF, example).