PA · CDA.PA
Compagnie des Alpes S.A.
- Sector
- Consumer Cyclical · Leisure
- Headquarters
- Paris 75009
- Website
- compagniedesalpes.com
Price · as of 2025-09-30
$22.15
Market cap 1.41B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $16.86 | -23.88% |
| Intrinsic Value(DCF) | $69.07 | +211.83% |
| Graham-Dodd Method(GD) | $9.21 | -58.44% |
| Graham Formula(GF) | $42.90 | +93.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.79 | $22.54 | $8.59 | $7.74 | $19.75 |
| 2012 | $6.54 | $20.84 | $8.40 | $9.64 | $15.16 |
| 2013 | $7.54 | $19.11 | $12.22 | $6.35 | $0.63 |
| 2014 | $7.34 | $33.03 | $6.16 | $16.00 | $7.59 |
| 2015 | $8.12 | $20.68 | $6.72 | $13.83 | $7.48 |
| 2016 | $9.86 | $21.66 | $7.19 | $14.37 | $11.12 |
| 2017 | $17.30 | $23.63 | $11.97 | $14.66 | $11.78 |
| 2018 | $12.53 | $22.34 | $8.94 | $18.33 | $23.05 |
| 2019 | $17.09 | $24.43 | $11.97 | $17.64 | $26.10 |
| 2020 | $11.13 | $15.18 | $0.00 | $0.00 | $56.40 |
| 2021 | $11.02 | $23.11 | $8.56 | $0.41 | $186.12 |
| 2022 | $11.70 | $51.81 | $373.16 | $26.10 | $666.31 |
| 2023 | $12.34 | $11.67 | $802.54 | $11.26 | $44.34 |
| 2024 | $14.15 | $12.90 | $798.57 | $8.48 | $32.73 |
| 2025 | $24.00 | $16.86 | $168.92 | $9.21 | $42.90 |
AI valuation
Our deep-learning model estimates Compagnie des Alpes S.A.'s (CDA.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $16.86
- Current price
- $22.15
- AI upside
- -23.88%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$69.07
+211.83% upside
Graham-Dodd
$9.21
-58.44% upside
Graham Formula
$42.90
+93.68% upside
About Compagnie des Alpes S.A.
Compagnie des Alpes SA, together with its subsidiaries, operates leisure facilities. It operates through Ski Areas, Leisure Parks, and Holdings and Supports segments. The Ski Areas segment operates ski lifts; and equips, maintains, and operates ski areas, as well as maintains ski runs and trails. It also sells land to real-estate developers. This segment operates ski resorts under the La Plagne, Les Arcs, Peisey-Vallandry, Tignes, Val d'Isère, Les Menuires, Méribel, Flaine, Serre Chevalier, Les Deux Alpes, Samoëns, and Megeve. The Leisure Parks segment develops and operates theme parks, combined amusement and animal parks, water parks, wax museums, and tourist sites. This segment operates leisure parks under Parc Astérix, Futuroscope, Grévin Paris, France Miniature, Walibi Rhône-Alpes, Walibi Holland, Walibi Belgium, Aqualibi, Bellewaerde, Aquapark, and Familypark. The Holdings and Supports segment is involved in the provision of consulting services; and tour-operator, travel agency, and real estate businesses. Compagnie des Alpes SA was founded in 1989 and is headquartered in Paris, France.
- CEO
- Dominique Thillaud
- Employees
- 7.24K
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($69.07 ÷ $22.15) − 1 = +211.83% (DCF, example).