DE · CEA.DE
Friwo AG
- Sector
- Technology · Communication Equipment
- Headquarters
- Ostbevern 48346
- Website
- friwo.com
Price · as of 2024-12-31
$5.10
Market cap 52.89M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $46.68 | +815.29% |
| Intrinsic Value(DCF) | $3.80 | -25.49% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $5.38 | +5.51% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $10.17 | $444.38 | $0.00 | $0.19 | $0.00 |
| 2011 | $8.44 | $381.79 | $0.00 | $0.00 | $0.47 |
| 2012 | $11.45 | $100.81 | $0.00 | $0.89 | $0.00 |
| 2013 | $14.47 | $176.71 | $0.00 | $3.11 | $9.47 |
| 2014 | $16.08 | $43.18 | $1.96 | $3.12 | $4.79 |
| 2015 | $16.19 | $28.44 | $84.38 | $1.79 | $8.02 |
| 2016 | $15.37 | $397.38 | $0.00 | $2.66 | $1.25 |
| 2017 | $32.70 | $553.01 | $0.20 | $3.38 | $11.75 |
| 2018 | $26.39 | $179.23 | $0.00 | $0.44 | $0.00 |
| 2019 | $8.40 | $109.00 | $0.00 | $0.00 | $17.03 |
| 2020 | $23.80 | $601.06 | $0.00 | $0.00 | $0.00 |
| 2021 | $37.00 | $81.91 | $0.00 | $0.00 | $0.00 |
| 2022 | $45.40 | $176.47 | $992.45 | $3.19 | $5.28 |
| 2023 | $24.20 | $593.65 | $13.15 | $0.00 | $40.57 |
| 2024 | $9.50 | $46.68 | $0.00 | $0.00 | $5.38 |
AI valuation
Our deep-learning model estimates Friwo AG's (CEA.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $46.68
- Current price
- $5.10
- AI upside
- +815.29%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.80
-25.49% upside
Graham-Dodd
—
— upside
Graham Formula
$5.38
+5.51% upside
About Friwo AG
FRIWO AG develops, manufactures, and sells power supplies units and drive solutions worldwide. The company's products include smart components for electric drives; and chargers, battery packs, power packs, and LED drivers. It also offers plug-in, desktop, open frame, flush-mounted, USB, and customized power supplies; drive system solutions, such as motor and vehicle control units, drive units, service software, chargers, battery packs, and displays; and end-to-end contract manufacturing services for electronic assemblies and equipment. The company serves tools, industrial, medical, and e-mobility sectors. It also offers its products online. The company was formerly known as CEAG AG and changed its name to FRIWO AG in 2009. FRIWO AG was founded in 1967 and is headquartered in Ostbevern, Germany.
- CEO
- Rita Brehm
- Employees
- 1.21K
- Beta
- 0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.80 ÷ $5.10) − 1 = -25.49% (DCF, example).