TO · CFW.TO
Calfrac Well Services Ltd.
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Calgary, AB T2P 1E5
- Website
- calfrac.com
Price · as of 2024-12-31
$5.41
Market cap 467.34M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.08 | +326.62% |
| Intrinsic Value(DCF) | $1.48 | -72.64% |
| Graham-Dodd Method(GD) | $8.22 | +51.98% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $622.47 | $540.02 | $8,853.88 | $401.96 | $1,991.70 |
| 2011 | $708.81 | $548.42 | $58,982.48 | $865.56 | $7,459.12 |
| 2012 | $557.03 | $818.85 | $14,038.86 | $411.54 | $644.50 |
| 2013 | $838.44 | $737.30 | $2,208.46 | $312.01 | $94.88 |
| 2014 | $385.24 | $470.90 | $10,424.70 | $385.13 | $2,317.84 |
| 2015 | $87.50 | $392.45 | $0.00 | $0.00 | $3,502.93 |
| 2016 | $165.00 | $870.49 | $42.73 | $0.00 | $3,428.04 |
| 2017 | $336.00 | $580.92 | $2,692.45 | $213.47 | $240.37 |
| 2018 | $161.50 | $6,264.13 | $18,100.56 | $132.93 | $0.00 |
| 2019 | $29.00 | $418.45 | $1,150.91 | $0.00 | $1,018.02 |
| 2020 | $4.22 | $230.89 | $0.00 | $0.00 | $3,517.73 |
| 2021 | $5.04 | $49.42 | $0.00 | $0.00 | $0.00 |
| 2022 | $4.85 | $160.58 | $163.20 | $5.96 | $10.91 |
| 2023 | $4.80 | $46.89 | $1,292.96 | $19.32 | $73.88 |
| 2024 | $3.70 | $23.08 | $112.56 | $8.22 | $0.00 |
AI valuation
Our deep-learning model estimates Calfrac Well Services Ltd.'s (CFW.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.08
- Current price
- $5.41
- AI upside
- +326.62%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1.48
-72.64% upside
Graham-Dodd
$8.22
+51.98% upside
Graham Formula
—
— upside
About Calfrac Well Services Ltd.
Calfrac Well Services Ltd., together with its subsidiaries, provides specialized oilfield services in Canada, the United States, and Argentina. It offers hydraulic fracturing, coiled tubing, cementing, and other well stimulation services, as well as pressure pumping services to oil and natural gas industries. The company was founded in 1999 and is headquartered in Calgary, Canada.
- CEO
- Tyler Dahlseide
- Employees
- 2.2K
- Beta
- 0.56
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1.48 ÷ $5.41) − 1 = -72.64% (DCF, example).