US · CLSKW
CleanSpark, Inc.
- Sector
- Financial Services · Financial - Capital Markets
- Headquarters
- Henderson, NV 89052
- Website
- cleanspark.com
Price · as of 2025-09-30
$0.27
Market cap 87.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $13.13 | +4,726.47% |
| Graham Formula(GF) | $136.76 | +50,180.15% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $6.68 | ||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $6.18 | $0.00 | |||
| 2022 | $2.64 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $4.49 | $0.00 | |||
| 2025 | $13.13 | $136.76 |
AI valuation
Our deep-learning model estimates CleanSpark, Inc.'s (CLSKW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $0.27
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$13.13
+4,726.47% upside
Graham Formula
$136.76
+50,180.15% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CLSKW | CleanSpark, Inc. | $0.27 | 87.95M | — | — | +4,726% | +50,180% | — | — | — | — | — | — | 41.61% | 41.62% | 47.56% | 18.52% | 17.65% | 14.16% | 0.38 | 28.14 | 4.18 | 4.13 | 1.02 | -26232.00% | 10221.00% | -155.00% | — | -1.46 | -62.74% | — | 2.90% | — | — | — | — | — |
| BTCS | BTCS Inc. | $1.60 | 75.44M | +3,122% | +636,507% | +6% | — | -25.68 | 0.96 | 8.02 | 0.67 | — | 0.96 | 23.22% | -200.35% | -31.21% | -4.23% | 355.57% | -3.89% | 0.00 | — | 8.98 | 8.97 | 0.24 | -11422.00% | 20408.00% | -97.00% | -10.82% | -0.83 | 153.91% | 0.00% | 0.00% | 1.59% | 0.66 | 1.54 | -1.33 | -0.04 |
| CEPO | Cantor Equity Partners I,… | $10.47 | 214.7M | — | — | — | — | -3054.49 | -3156.98 | — | -3059.14 | -0.13 | -3156.98 | 0.00% | — | — | 213.89% | -305.15% | -76.61% | -1.64 | — | 0.00 | 0.00 | -1.59 | 242280749.00% | — | — | -0.05% | -0.45 | -485.34% | 0.00% | 0.00% | 0.00% | -3056.08 | -1921.48 | — | 513.25 |
| DRDB | Roman DBDR Acquisition Co… | $10.43 | 239.89M | — | — | — | — | 514849.07 | 1.36 | — | 1229.94 | — | 1.36 | 0.00% | — | — | — | — | — | 0.00 | — | 4.63 | 4.21 | -5.69 | — | — | — | -0.15% | -1.36 | — | 0.00% | 0.00% | 0.00% | -1327.75 | -667.42 | — | 548.92 |
| FCCO | First Community Corporati… | $28.82 | 221.62M | +60% | -11% | -39% | +109% | 12.37 | 1.19 | 1.75 | 6.91 | 73.74 | 1.33 | 61.24% | 18.04% | 14.16% | 10.13% | 84.56% | 0.74% | 0.84 | 0.48 | 0.09 | 0.09 | -1.48 | 1677.00% | 2578.00% | -1238.00% | 5.66% | 0.01 | 59.23% | 2.56% | 31.60% | 63.90% | 7.64 | 13.89 | 1.38 | -0.81 |
| INBK | First Internet Bancorp | $20.28 | 176.56M | +222% | -22% | +1% | — | -5.07 | 0.50 | 0.55 | 4.95 | — | 0.50 | 13.68% | -15.76% | -10.89% | -9.46% | 42.47% | -0.62% | 0.99 | -0.25 | 0.32 | 0.32 | -6.86 | -23993.00% | -317.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 4.95 | — | -0.78 | -0.28 |
| MPV | Barings Participation Inv… | $18.91 | 202.76M | +99% | -50% | -90% | -22% | 8.81 | 0.92 | 7.48 | 9.56 | — | 0.92 | 92.49% | 90.86% | 84.94% | 10.50% | 10.00% | 8.92% | 0.14 | 12.11 | 1.83 | 1.83 | 0.93 | -526.00% | 94.00% | -1861.00% | 8.50% | 1.95 | 7.17% | 10.15% | 89.40% | 10.15% | 9.12 | 13.03 | 8.29 | 3.52 |
| SBXD | SilverBox Corp IV | $10.69 | 218.66M | — | — | — | — | 74.32 | 1.33 | — | 74.09 | — | 1.33 | 0.00% | — | — | — | — | — | 0.00 | — | 7.48 | 6.54 | -0.24 | — | — | — | -0.17% | -3.56 | — | 0.00% | 0.00% | 0.00% | -539.90 | -577.49 | — | 14.17 |
| TPVG | TriplePoint Venture Growt… | $5.19 | 209.67M | +2,342% | -10% | — | +16,529% | 7.92 | 0.73 | 3.56 | 18.93 | — | 0.73 | 63.96% | 45.02% | 45.02% | 9.26% | 4.27% | 3.68% | 1.15 | 1.25 | — | — | 11.01 | -17321.00% | 109241.00% | 21063.00% | 60.27% | — | 20.40% | 20.53% | 162.50% | 60.59% | 18.93 | 3.97 | 8.52 | 0.36 |
| VABK | Virginia National Banksha… | $38.72 | 208.82M | +473% | -20% | +31% | -18% | 11.24 | 1.18 | 2.60 | 10.25 | 88.55 | 1.25 | 68.95% | 28.90% | 23.11% | 11.18% | 10.28% | 1.18% | 0.20 | 0.94 | 0.01 | 0.01 | 1.25 | 1270.00% | 88.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 10.25 | — | 2.96 | -0.22 |
About CleanSpark, Inc.
CleanSpark, Inc. operates as a bitcoin miner in the Americas. It owns and operates data centers that primarily run on low-carbon power. Its infrastructure supports Bitcoin, a digital commodity and a tool for financial independence and inclusion. The company was formerly known as Stratean Inc. and changed its name to CleanSpark, Inc. in November 2016. CleanSpark, Inc. was incorporated in 1987 and is headquartered in Henderson, Nevada.
- CEO
- S. Matthew Schultz
- Employees
- 256
- Beta
- 3.50
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $0.27) − 1 = — (DCF, example).