US · CRGOW
Freightos Limited
- Sector
- Industrials · Integrated Freight & Logistics
- Headquarters
- Jerusalem 9695102
- Website
- freightos.com
Price · as of 2025-12-31
$0.11
Market cap 9.6M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $33.30 | +29,765.47% |
| Intrinsic Value(DCF) | $0.35 | +213.9% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.00 | |||
| 2024 | $0.00 | $0.00 | |||
| 2025 | $0.24 | $33.30 | $0.45 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Freightos Limited's (CRGOW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $33.30
- Current price
- $0.11
- AI upside
- +29,765.47%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.35
+213.9% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CRGOW | Freightos Limited | $0.11 | 9.6M | +29,765% | +214% | — | — | -0.69 | 0.28 | 0.41 | 0.93 | — | 0.56 | 66.81% | -65.02% | -59.46% | -35.82% | -109.99% | -25.67% | 0.10 | -71.48 | 2.16 | 2.06 | 0.77 | -2391.00% | 2386.00% | -7401.00% | -26.28% | -0.19 | -18.13% | 0.00% | 0.00% | 24.56% | 0.76 | 4.64 | -0.50 | -4.81 |
| ATXG | Addentax Group Corp. | $0.34 | 2.93M | +214,572% | +341% | — | +2,378% | -0.88 | 0.21 | 1.08 | -4.00 | -4.47 | 0.21 | 15.17% | -43.46% | -121.84% | -21.32% | -6.25% | -10.04% | 1.03 | -1.58 | 7.54 | 5.92 | -9.73 | 1972.00% | -1888.00% | -21307.00% | 13.76% | 0.21 | 2.13% | 0.00% | 0.00% | 25.77% | -5.00 | 14.70 | 2.17 | 0.30 |
| CCTG | CCSC Technology Internati… | $0.60 | 690.83K | +126,219% | +634% | +432% | — | -8.99 | 1.18 | 0.72 | -10.25 | — | 1.19 | 28.27% | -11.15% | -8.00% | -22.94% | -54.41% | -8.48% | 0.12 | — | 2.35 | 1.82 | 2.41 | -769.00% | 1955.00% | -6995.00% | -15.06% | -0.27 | -62.96% | 0.00% | 0.00% | 0.00% | -5.22 | -5.38 | 0.58 | 3.43 |
| ETS | Elite Express Holding Inc… | $0.46 | 7.71M | — | +616% | — | — | — | — | — | — | — | — | 0.68% | -93.92% | -82.00% | — | — | — | 0.00 | -13.08 | 24.13 | 2.69 | 0.71 | — | — | — | — | -5.49 | — | — | 0.00% | — | — | — | — | — |
| HKPD | Cellyan Biotechnology Co.… | $0.66 | 7.26M | +60,945% | +24% | -18% | — | -600.20 | 3.25 | 0.80 | 12.93 | — | 3.32 | 11.89% | 0.65% | -0.13% | -0.59% | 1.05% | -0.30% | 0.48 | 1.35 | 2.99 | 2.65 | 1.35 | -10167.00% | 2172.00% | -18588.00% | 2.55% | 0.20 | 8.22% | 0.00% | 0.00% | 0.00% | 118.21 | 37.68 | 0.77 | 5.37 |
| LSH | Lakeside Holding Limited | $0.66 | 6.19M | +62,370% | +79,702% | — | — | -1.67 | 3.08 | 0.49 | -2.18 | -0.10 | 3.53 | 16.18% | -27.88% | -29.49% | -301.03% | -105.19% | -44.46% | 2.25 | -12.27 | 1.06 | 0.87 | -0.31 | 174000.00% | -287.00% | 494255.00% | -30.85% | -0.27 | -57.37% | 0.00% | 0.00% | 35.05% | -2.06 | -3.77 | 0.57 | 0.09 |
| NCEW | New Century Logistics (BV… | $8.95 | 24.05M | +8,275% | -82% | — | +310% | -8.67 | 17.46 | 2.10 | -8.84 | — | 17.46 | 0.29% | -24.55% | -24.21% | -39.75% | -23.86% | -13.48% | 0.65 | -141.25 | 1.47 | 1.42 | -0.23 | -64545.00% | -8916.00% | -13103.00% | -3.75% | -0.38 | -7.66% | 0.00% | 0.00% | 34.48% | -8.78 | -27.37 | 2.15 | 6.44 |
| PSIG | PS International Group Lt… | $6.19 | 20.1M | +506% | -75% | — | +503% | -2.92 | 1.32 | 0.16 | -1.20 | -0.46 | 1.32 | 4.05% | -6.05% | -5.54% | -41.07% | -207.54% | -16.08% | 0.01 | — | 1.76 | 1.60 | 1.60 | 63889.00% | -3775.00% | 11168.00% | -13.09% | -0.13 | -77.99% | 0.00% | 0.00% | 0.00% | -1.15 | -3.28 | 0.07 | 3.96 |
| SFHG | Samfine Creation Holdings… | $2.91 | 11.82M | +138% | -25% | -35% | — | -38.95 | 1.43 | 0.68 | 33.23 | — | 1.45 | 23.02% | -1.51% | -1.73% | -5.57% | -5.79% | -1.98% | 0.33 | -1.84 | 1.41 | 0.87 | -8.35 | -2353.00% | 3089.00% | 12471.00% | -21.80% | -0.14 | -56.57% | 0.00% | 0.00% | 27.40% | -35.30 | -3.61 | 0.53 | 1.82 |
| VRME | VerifyMe, Inc. | $0.95 | 11.74M | +6,144% | +77,681% | — | — | -1.99 | 0.74 | 0.31 | -2.82 | -34.74 | 8.82 | 35.78% | -8.57% | -15.80% | -33.62% | -18.86% | -20.80% | 0.22 | -15.96 | 1.50 | 1.46 | 0.24 | 571.00% | -437.00% | -16566.00% | 4.58% | 0.21 | 3.16% | 0.00% | 0.00% | 6.27% | -3.37 | 20.09 | 0.29 | -5.45 |
About Freightos Limited
Freightos Limited, together with its subsidiaries, operates a vendor-neutral booking and payment platform for international freight. It operates WebCargo, a platform for connecting carriers and forwarders; and Freightos.com, a platform for connecting service providers to importers/exporters. The company also offers software-as-a-service solutions, such as WebCargo Air for airline rates and ebookings; WebCargo AcceleRate, a multi-modal rate repository; data services; and WebCargo Airline Control Panel that enables airlines to control bookings and optimize pricing with real-time booking analytics. In addition, it provides digital customs brokerage services. The company is based in Jerusalem, Israel.
- CEO
- Pablo Pinillos
- Employees
- 378
- Beta
- 1.15
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.35 ÷ $0.11) − 1 = +213.9% (DCF, example).