US · CRMLW
Critical Metals Corp.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- New York City, NY 10019
- Website
- criticalmetalscorp.com
Price · as of 2025-06-30
$5.24
Market cap 1.11B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | |||||
| 2021 | |||||
| 2022 | |||||
| 2023 | |||||
| 2024 | $0.00 | $0.00 | |||
| 2025 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Critical Metals Corp.'s (CRMLW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $5.24
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CRMLW | Critical Metals Corp. | $5.24 | 1.11B | — | — | — | — | — | — | — | — | — | — | 100.00% | -8464.04% | -9252.53% | -128.30% | -115.06% | -44.90% | 0.06 | -82.34 | 0.13 | 0.11 | 0.03 | -6923.00% | 37648.00% | -402.00% | — | -0.22 | -37.68% | — | 0.00% | — | — | — | — | — |
| GSM | Ferroglobe PLC | $5.11 | 953.66M | +431% | -59% | — | +75% | -5.76 | 1.42 | 0.74 | -10.03 | — | 1.80 | 3.44% | -14.89% | -12.79% | -24.17% | -24.36% | -11.80% | 0.42 | -9.57 | 1.66 | 0.92 | -1.49 | -313333.00% | -1879.00% | -11151.00% | -1.96% | 0.10 | -2.36% | 1.06% | -6.10% | 1.54% | -5.75 | -59.39 | 0.86 | 1.53 |
| HUN | Huntsman Corporation | $12.65 | 2.2B | -33% | -61% | — | — | -24.18 | 0.77 | 0.37 | 17.87 | -54.28 | 1.17 | 13.21% | -0.69% | -4.84% | -3.08% | -0.79% | -1.25% | 0.99 | -0.49 | 1.30 | 0.70 | 9.29 | 4455.00% | -585.00% | 4684.00% | 5.45% | 0.18 | 2.34% | 6.86% | -165.90% | 7.00% | -113.66 | 38.21 | 0.78 | 1.55 |
| IPX | IperionX Limited | $48.63 | 163.2M | — | — | — | — | -40.44 | 15.46 | — | -36.48 | -202.21 | 18.12 | 0.00% | — | — | -49.17% | -128.26% | -44.06% | 0.04 | -128.45 | 6.99 | 6.60 | 1.35 | 2000.00% | — | 4771.00% | -2.76% | -2.59 | -128.70% | 0.00% | 0.00% | 1.34% | -35.11 | -34.99 | — | 66.01 |
| LAC | Lithium Americas Corp. | $5.06 | 1.13B | — | — | — | — | -14.56 | 0.98 | — | -1.24 | -1.92 | 0.98 | 0.00% | — | — | -8.36% | -20.96% | -5.75% | 0.04 | — | 10.33 | 10.19 | 14.41 | 75714.00% | — | -1653.00% | -30.73% | -0.22 | -148.37% | 0.00% | 0.00% | 61.18% | -1.83 | -0.26 | — | 4.20 |
| LOMA | Loma Negra Compañía Indus… | $10.40 | 1.21B | -25% | -58% | -3% | — | 10.97 | 2.13 | 2.41 | 5.00 | 0.15 | 2.13 | 26.74% | 15.22% | 22.00% | 21.42% | 6.84% | 10.98% | 0.22 | 1.82 | 1.02 | 0.25 | 0.45 | 736336.00% | -2395.00% | -5153.00% | 3.02% | 0.47 | 5.33% | 0.00% | 0.00% | 9.08% | 17.40 | 36.32 | 2.65 | 2.55 |
| USAR | USA Rare Earth Inc | $18.90 | 1.84B | — | — | — | — | 36.71 | 12.01 | — | — | 93.44 | 12.01 | 0.00% | — | — | 5.85% | -1.21% | 5.57% | 0.00 | — | 0.02 | 0.00 | — | 3929.00% | — | 12240836.00% | -0.48% | -0.35 | -1.04% | 4.15% | 152.20% | 4.15% | -71.11 | -207.33 | — | 8.44 |
About Critical Metals Corp.
Critical Metals Corp. operates as a mining exploration and development company. It explores for lithium and rear earth element deposits. The company is based in New York, New York. Critical Metals Corp. is a subsidiary of European Lithium Limited.
- CEO
- Antony William-Paul Sage
- Employees
- 4
- Beta
- 1.41
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $5.24) − 1 = — (DCF, example).