US · CRNC
Cerence Inc.
- Sector
- Technology · Software - Application
- Headquarters
- Burlington, MA 01803
- Website
- cerence.com
Price · as of 2025-09-30
$9.67
Market cap 356.09M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $31.27 | +223.37% |
| Intrinsic Value(DCF) | $1,071.98 | +10,985.63% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $6.43 | -33.55% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $4.35 | $30.45 | |||
| 2018 | $0.00 | $3.35 | |||
| 2019 | $15.21 | $40.60 | $0.00 | $12.37 | $47.69 |
| 2020 | $90.22 | $77.21 | $4.25 | $0.00 | $0.00 |
| 2021 | $76.82 | $91.25 | $1.01 | $3.52 | $29.65 |
| 2022 | $18.14 | $65.32 | $1.23 | $0.00 | $52.35 |
| 2023 | $17.15 | $172.29 | $1.90 | $0.00 | $2.27 |
| 2024 | $8.31 | $6.58 | $1.52 | $0.00 | $0.00 |
| 2025 | $12.64 | $31.27 | $1.34 | $0.00 | $6.43 |
AI valuation
Our deep-learning model estimates Cerence Inc.'s (CRNC) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $31.27
- Current price
- $9.67
- AI upside
- +223.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$1,071.98
+10,985.63% upside
Graham-Dodd
—
— upside
Graham Formula
$6.43
-33.55% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| CRNC | Cerence Inc. | $9.67 | 356.09M | +223% | +10,986% | — | -34% | -29.17 | 3.62 | 2.17 | 57.62 | — | -3.68 | 72.07% | 5.21% | -7.43% | -12.83% | 4.36% | -2.81% | 1.53 | 1.28 | 1.84 | 1.45 | 12.24 | -9695.00% | -2405.00% | 28375.00% | 8.58% | 0.60 | 15.53% | 0.00% | 0.00% | 5.04% | 52.46 | 14.71 | 2.73 | -0.78 |
| BAND | Bandwidth Inc. | $14.82 | 452.33M | +47,447% | -59% | — | — | -0.04 | 1.13 | 0.60 | 24.49 | -0.04 | -4.74 | 35.83% | -1.91% | -1.71% | -3624.39% | -1.30% | -1224.30% | 1.75 | -7.09 | 1.39 | 1.32 | 14.04 | 7917.00% | 71.00% | 9608439.00% | 14832.72% | 580.86 | 7809.07% | 0.00% | 0.00% | 0.00% | -72.57 | 0.02 | 1.38 | 0.97 |
| BMBL | Bumble Inc. | $3.04 | 323.42M | +3,432% | -33% | — | — | -0.80 | 0.74 | 0.57 | -1.64 | -0.01 | -0.47 | 70.25% | -65.36% | -51.98% | -62.48% | -44.27% | -24.99% | 0.76 | -17.54 | 2.47 | 2.19 | -0.67 | 1467564.00% | 188.00% | -4216.00% | 15.75% | 0.89 | 6.11% | 0.00% | 0.00% | 34.91% | -1.48 | 10.75 | 0.97 | -0.47 |
| CMRC | Commerce.com, Inc. | $2.78 | 225.91M | +923% | -59% | — | — | -27.07 | 5.75 | 0.66 | 28.09 | — | -9.49 | 78.75% | -4.74% | -5.65% | -23.00% | -23.24% | -2.58% | 4.21 | -1.62 | 1.98 | 1.77 | 13.58 | -3143.00% | 283.00% | -1656.00% | 8.30% | 0.25 | 26.94% | 0.00% | 0.00% | 4.61% | -15.47 | 13.34 | 0.73 | -1.05 |
| DJCO | Daily Journal Corporation | $509.51 | 701.96M | +27,579% | -30% | +36% | +418% | 5.66 | 1.62 | 7.24 | 0.95 | 13.01 | 1.62 | 36.66% | 10.86% | 127.86% | 33.48% | -11.63% | 23.56% | 0.06 | 6.90 | 13.89 | 13.78 | 0.02 | 4350.00% | 2541.00% | -975580.00% | 2.10% | 0.34 | -16.27% | 0.00% | 0.00% | 2.09% | 15.13 | 10.82 | 1.64 | 4.73 |
| DOMO | Domo, Inc. | $3.59 | 150.06M | +4,819% | -8% | — | — | -3.86 | -1.79 | 1.00 | -8.13 | -270.38 | -1.68 | 74.45% | -18.70% | -25.84% | 49.54% | 68.94% | -37.24% | -0.76 | -2.99 | 0.56 | 0.46 | -1.80 | 143.00% | -61.00% | 10213.00% | -5.84% | -0.04 | 21.51% | 0.00% | 0.00% | 0.26% | -6.86 | -21.99 | 1.28 | -9.30 |
| EGAN | eGain Corporation | $9.34 | 255.79M | +373% | -56% | -13% | -57% | 5.68 | 2.27 | 2.07 | 20.71 | 1.61 | 2.71 | 70.12% | 5.01% | 36.47% | 46.33% | 64.43% | 23.32% | 0.05 | — | 1.60 | 1.54 | -9.91 | 35200.00% | -471.00% | -6167.00% | 2.57% | 0.08 | 68.28% | 0.00% | 0.00% | 8.62% | 27.93 | 26.35 | 1.40 | -0.13 |
| LAW | CS Disco, Inc. | $3.25 | 203.1M | +655% | -39% | — | — | -4.90 | 1.70 | 1.39 | -2.36 | — | 1.78 | 74.86% | -30.68% | -28.29% | -32.20% | -233.62% | -25.07% | 0.00 | — | 3.78 | 3.47 | 0.45 | -2258.00% | 829.00% | 5602.00% | -8.28% | -0.37 | -87.33% | 0.00% | 0.00% | 0.05% | -2.13 | -5.71 | 0.65 | 0.87 |
| MITK | Mitek Systems, Inc. | $14.58 | 660.71M | +110% | -56% | -77% | -84% | 48.34 | 1.77 | 2.37 | 10.51 | 27.63 | 6.35 | 85.09% | 9.34% | 4.90% | 3.87% | 5.84% | 2.02% | 0.65 | 1.72 | 1.19 | 1.16 | 0.03 | 17496.00% | 442.00% | 7912.00% | 12.74% | 0.26 | 24.88% | 0.00% | 0.00% | 13.85% | 23.07 | 7.15 | 2.16 | 1.70 |
| OSPN | OneSpan Inc. | $11.04 | 423.1M | +197% | -43% | -39% | +42% | 5.45 | 1.46 | 1.63 | 5.60 | 18.08 | 2.51 | 70.69% | 20.59% | 29.98% | 30.10% | 28.93% | 19.80% | 0.02 | — | 1.50 | 1.10 | -1.08 | 3014.00% | 0.00% | 877.00% | 12.71% | 0.52 | 29.18% | 4.65% | 25.30% | 7.96% | 6.65 | 6.59 | 1.37 | 3.83 |
| WEAV | Weave Communications, Inc… | $5.04 | 393.25M | +467% | +167% | — | — | -14.50 | 4.94 | 1.70 | -38.19 | — | 8.88 | 72.09% | -12.10% | -11.74% | -37.56% | -50.32% | -14.14% | 1.05 | -17.01 | 1.08 | 1.02 | -2.95 | -750.00% | 1699.00% | 2664.00% | 3.73% | 0.21 | 27.23% | 0.00% | 0.00% | 0.00% | -14.24 | 27.17 | 1.72 | 0.53 |
About Cerence Inc.
Cerence Inc. provides AI powered virtual assistants for the mobility/transportation market worldwide. The company offers edge software components; cloud-connected components and related toolkits and applications; and virtual assistant coexistence and professional services. It also provides conversational artificial intelligence-based solutions, including speech recognition, natural language understanding, speech signal enhancement, text-to-speech, and acoustic modeling technology. Cerence Inc. is headquartered in Burlington, Massachusetts.
- CEO
- Brian Matthew Krzanich
- Employees
- 1.4K
- Beta
- 2.59
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($1,071.98 ÷ $9.67) − 1 = +10,985.63% (DCF, example).