TO · CRR-UN.TO
Crombie Real Estate Investment Trust
- Sector
- Real Estate · REIT - Diversified
- Headquarters
- New Glasgow, NS B2H 3S2
- Website
- crombiereit.com
Price · as of 2025-12-31
$17.24
Market cap 3.06B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.78 | +32.13% |
| Intrinsic Value(DCF) | $7.14 | -58.58% |
| Graham-Dodd Method(GD) | $2.86 | -83.4% |
| Graham Formula(GF) | $8.11 | -52.95% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $6.18 | $18.26 | $2.37 | $0.00 | $0.00 |
| 2012 | $6.68 | $14.78 | $2.22 | $11.79 | $9.91 |
| 2013 | $6.50 | $47.50 | $2.37 | $13.50 | $8.77 |
| 2014 | $6.82 | $14.60 | $0.33 | $12.10 | $15.72 |
| 2015 | $7.60 | $14.91 | $0.07 | $11.28 | $5.62 |
| 2016 | $8.01 | $11.64 | $1.25 | $14.41 | $14.29 |
| 2017 | $8.11 | $132.16 | $1.78 | $15.22 | $12.04 |
| 2018 | $9.62 | $28.27 | $2.03 | $13.09 | $6.18 |
| 2019 | $10.55 | $30.62 | $2.36 | $14.93 | $4.80 |
| 2020 | $11.58 | $20.57 | $2.65 | $0.00 | $2.42 |
| 2021 | $14.44 | $37.55 | $3.07 | $2.10 | $12.56 |
| 2022 | $12.81 | $22.20 | $2.55 | $4.73 | $10.10 |
| 2023 | $12.67 | $24.56 | $1.83 | $2.71 | $7.63 |
| 2024 | $13.60 | $23.80 | $1.16 | $4.36 | $13.02 |
| 2025 | $16.34 | $22.78 | $0.75 | $2.86 | $8.11 |
AI valuation
Our deep-learning model estimates Crombie Real Estate Investment Trust's (CRR-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.78
- Current price
- $17.24
- AI upside
- +32.13%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7.14
-58.58% upside
Graham-Dodd
$2.86
-83.4% upside
Graham Formula
$8.11
-52.95% upside
About Crombie Real Estate Investment Trust
Crombie Real Estate Investment Trust ("Crombie") is an unincorporated, open-ended real estate investment trust established under, and governed by, the laws of the Province of Ontario. Crombie is one of the country's leading national retail property landlords with a strategy to own, operate and develop a portfolio of high-quality grocery- and pharmacy-anchored shopping centres, freestanding stores and mixed-use developments primarily in Canada's top urban and suburban markets.
- CEO
- Mark Holly
- Employees
- 303
- Beta
- 0.96
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7.14 ÷ $17.24) − 1 = -58.58% (DCF, example).