TO · CS.TO
Capstone Copper Corp.
- Sector
- Basic Materials · Copper
- Headquarters
- Vancouver, BC V6B 0M3
- Website
- capstonemining.com
Price · as of 2024-12-31
$11.26
Market cap 10.77B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $42.40 | +276.55% |
| Intrinsic Value(DCF) | $9.53 | -15.36% |
| Graham-Dodd Method(GD) | $6.40 | -43.16% |
| Graham Formula(GF) | $4.00 | -64.48% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $4.51 | $46.80 | $3.16 | $5.20 | $16.80 |
| 2011 | $3.06 | $42.84 | $9.23 | $6.40 | $7.70 |
| 2012 | $2.48 | $35.73 | $1.81 | $5.20 | $0.30 |
| 2013 | $2.83 | $32.74 | $0.41 | $4.00 | $0.00 |
| 2014 | $1.14 | $45.78 | $7.41 | $3.70 | $0.00 |
| 2015 | $0.54 | $35.33 | $0.00 | $0.00 | $19.50 |
| 2016 | $1.35 | $34.33 | $0.97 | $0.00 | $0.00 |
| 2017 | $1.36 | $37.84 | $0.58 | $3.80 | $0.00 |
| 2018 | $0.64 | $35.29 | $0.29 | $2.30 | $0.00 |
| 2019 | $0.65 | $34.43 | $0.00 | $2.40 | $0.00 |
| 2020 | $3.88 | $36.24 | $0.26 | $3.00 | $0.70 |
| 2021 | $7.11 | $53.82 | $131.78 | $7.40 | $62.50 |
| 2022 | $5.93 | $39.78 | $66.59 | $7.60 | $18.70 |
| 2023 | $7.65 | $32.84 | $12.87 | $4.40 | $0.00 |
| 2024 | $7.84 | $30.36 | $8.99 | $6.40 | $4.00 |
AI valuation
Our deep-learning model estimates Capstone Copper Corp.'s (CS.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $42.40
- Current price
- $11.26
- AI upside
- +276.55%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$9.53
-15.36% upside
Graham-Dodd
$6.40
-43.16% upside
Graham Formula
$4.00
-64.48% upside
About Capstone Copper Corp.
Capstone Copper Corp. operates as a copper mining company with focus on the Americas. It owns and operates the Pinto Valley copper mine located in Arizona, the United States; the Cozamin copper-silver mine located in Zacatecas, Mexico; the Mantos Blancos copper-silver mine located in the Antofagasta region, Chile; and 70% of the Mantoverde copper-gold mine located in the Atacama region, Chile. The company also owns the fully permitted Santo Domingo copper-gold project located northeast of Mantoverde in the Atacama region, Chile, as well as a portfolio of exploration properties in the Americas. The company is headquartered in Vancouver, Canada.
- CEO
- Cashel Aran Meagher
- Employees
- 1.05K
- Beta
- 2.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($9.53 ÷ $11.26) − 1 = -15.36% (DCF, example).