TO · CSH-UN.TO
Chartwell Retirement Residences
- Sector
- Real Estate · REIT - Healthcare Facilities
- Headquarters
- Mississauga, ON L5W 0G5
- Website
- chartwell.com
Price · as of 2024-12-31
$21.77
Market cap 6.75B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.85 | -4.23% |
| Intrinsic Value(DCF) | $13.42 | -38.36% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $2.10 | -90.35% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $3.86 | $12.17 | $0.00 | $0.00 | $0.00 |
| 2011 | $4.51 | $13.70 | $0.49 | $0.00 | $0.00 |
| 2012 | $5.81 | $12.34 | $1.08 | $0.00 | $0.00 |
| 2013 | $5.76 | $13.62 | $5.56 | $0.00 | $1.90 |
| 2014 | $7.00 | $17.24 | $1.25 | $0.00 | $0.71 |
| 2015 | $8.28 | $53.43 | $1.96 | $7.81 | $26.52 |
| 2016 | $10.03 | $17.34 | $2.68 | $0.00 | $0.49 |
| 2017 | $10.45 | $17.41 | $7.14 | $0.00 | $0.81 |
| 2018 | $10.49 | $16.67 | $7.68 | $0.00 | $1.37 |
| 2019 | $10.29 | $16.16 | $6.54 | $0.00 | $0.07 |
| 2020 | $9.18 | $17.50 | $5.53 | $0.00 | $0.61 |
| 2021 | $10.00 | $20.07 | $2.04 | $0.00 | $0.00 |
| 2022 | $7.70 | $17.10 | $1.96 | $0.00 | $2.73 |
| 2023 | $11.30 | $18.82 | $2.60 | $0.00 | $6.73 |
| 2024 | $16.19 | $20.85 | $6.67 | $0.00 | $2.10 |
AI valuation
Our deep-learning model estimates Chartwell Retirement Residences's (CSH-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.85
- Current price
- $21.77
- AI upside
- -4.23%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$13.42
-38.36% upside
Graham-Dodd
—
— upside
Graham Formula
$2.10
-90.35% upside
About Chartwell Retirement Residences
Chartwell is an unincorporated, open-ended real estate trust which indirectly owns and operates a complete range of seniors housing communities, from independent supportive living through assisted living to long term care. It is the largest operator in the Canadian seniors living sector with over 200 quality retirement communities in four provinces including properties under development. Chartwell is committed to its vision of Making People's Lives BETTER and to providing a happier, healthier and more fulfilling life experience for its residents.
- CEO
- Vlad Volodarski
- Employees
- 13.07K
- Beta
- 0.89
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($13.42 ÷ $21.77) − 1 = -38.36% (DCF, example).