DE · CVA.DE
Cleveland-Cliffs Inc.
- Sector
- Basic Materials · Industrial Materials
- Headquarters
- Cleveland, OH
- Website
- clevelandcliffs.com
Price · as of 2022-12-31
$10.57
Market cap 5.34B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $22.40 | +111.96% |
| Graham Formula(GF) | $43.90 | +315.4% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2008 | $31.80 | $278.70 | |||
| 2009 | $20.60 | $0.00 | |||
| 2010 | $48.70 | $668.50 | |||
| 2011 | $66.70 | $506.70 | |||
| 2012 | $0.00 | $26.30 | |||
| 2013 | $35.00 | $12.30 | |||
| 2014 | $0.00 | $395.30 | |||
| 2015 | $0.00 | $191.40 | |||
| 2016 | $0.00 | $9.60 | |||
| 2017 | $2.10 | $20.10 | |||
| 2018 | $15.50 | $26.40 | |||
| 2019 | $0.20 | $0.00 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $30.00 | $1,270.50 | |||
| 2022 | $22.40 | $43.90 |
AI valuation
Our deep-learning model estimates Cleveland-Cliffs Inc.'s (CVA.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $10.57
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$22.40
+111.96% upside
Graham Formula
$43.90
+315.4% upside
About Cleveland-Cliffs Inc.
Cleveland-Cliffs, Inc. is an iron ore mining company. The company is headquartered in Cleveland, Ohio and currently employs 2,926 full-time employees. The firm is a supplier of iron ore pellets to the North American steel industry from its mines and pellet plants located in Michigan and Minnesota. The firm operates through its U.S. Iron Ore. The firm is a producer of iron ore pellets, primarily selling production from U.S. Iron Ore to integrated steel companies in the United States, Canada and Mexico. In the United States, the Company owned four operational iron ore mines and one indefinitely idled mine.
- CEO
- Lourenco Goncalves
- Employees
- 2.37K
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $10.57) − 1 = — (DCF, example).