US · DE
Deere & Company
- Sector
- Industrials · Agricultural - Machinery
- Headquarters
- Moline, IL 61265
- Website
- deere.com
Price · as of 2025-11-02
$577.26
Market cap 170.7B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $376.26 | -34.82% |
| Intrinsic Value(DCF) | $204.09 | -64.65% |
| Graham-Dodd Method(GD) | $77.88 | -86.51% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $62.95 | $69.65 | $0.14 | $26.12 | $205.96 |
| 2012 | $70.12 | $85.74 | $121.23 | $27.14 | $158.72 |
| 2013 | $71.91 | $96.50 | $69.17 | $41.04 | $115.04 |
| 2014 | $70.45 | $96.78 | $0.00 | $33.86 | $29.16 |
| 2015 | $62.45 | $90.82 | $0.00 | $10.41 | $0.00 |
| 2016 | $92.73 | $98.22 | $0.00 | $6.04 | $2.31 |
| 2017 | $142.30 | $123.94 | $0.00 | $24.60 | $122.16 |
| 2018 | $143.13 | $132.19 | $0.00 | $24.61 | $252.06 |
| 2019 | $159.73 | $142.20 | $13.75 | $33.54 | $134.69 |
| 2020 | $275.35 | $197.55 | $0.00 | $29.57 | $0.00 |
| 2021 | $358.67 | $268.56 | $7.97 | $94.21 | $594.90 |
| 2022 | $408.96 | $305.14 | $225.21 | $106.85 | $620.49 |
| 2023 | $384.82 | $375.13 | $1,342.45 | $161.91 | $861.91 |
| 2024 | $414.93 | $373.46 | $9.47 | $109.79 | $0.00 |
| 2025 | $488.08 | $376.26 | $14.76 | $77.88 | $0.00 |
AI valuation
Our deep-learning model estimates Deere & Company's (DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $376.26
- Current price
- $577.26
- AI upside
- -34.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$204.09
-64.65% upside
Graham-Dodd
$77.88
-86.51% upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| DE | Deere & Company | $577.26 | 170.7B | -35% | -65% | -87% | — | 26.30 | 5.10 | 2.96 | 16.00 | — | 6.48 | 36.48% | 18.84% | 11.25% | 20.61% | 8.40% | 4.71% | 2.46 | 2.65 | 2.31 | 2.06 | 4.78 | -2779.00% | -1159.00% | -2705.00% | 2.44% | 0.23 | 4.04% | 1.30% | 34.20% | 4.04% | 22.16 | 57.71 | 4.17 | 2.94 |
| ADP | Automatic Data Processing… | $214.36 | 86.7B | +1% | -23% | — | -31% | 29.19 | 19.25 | 5.79 | 19.28 | 301.88 | 90.81 | 50.84% | 26.32% | 19.84% | 76.00% | 67.27% | 7.57% | 1.46 | 11.87 | 1.05 | 0.28 | 0.92 | 967.00% | 707.00% | 3274.00% | 4.01% | 0.12 | 77.19% | 2.01% | 58.80% | 3.09% | 22.23 | 25.22 | 5.85 | 2.94 |
| ETN | Eaton Corporation plc | $375.92 | 146.01B | -37% | -46% | — | -49% | 35.82 | 7.54 | 5.34 | 26.38 | 354.48 | -104.80 | 37.59% | 19.05% | 14.90% | 21.58% | 15.49% | 10.27% | 0.57 | 19.81 | 1.32 | 0.66 | 1.77 | 1011.00% | 1033.00% | 2708.00% | 3.05% | 0.48 | 15.97% | 1.11% | 39.80% | 2.38% | 30.00 | 35.08 | 5.72 | 5.21 |
| GD | General Dynamics Corporat… | $357.05 | 96.54B | -14% | -59% | -98% | -22% | 23.39 | 3.84 | 1.87 | 17.37 | 174.18 | 30.41 | 15.13% | 10.19% | 8.01% | 17.66% | 13.78% | 7.44% | 0.38 | 17.06 | 1.44 | 0.78 | 1.22 | 1343.00% | 1013.00% | 2387.00% | 4.02% | 0.30 | 12.35% | 1.62% | 37.80% | 3.81% | 19.77 | 26.75 | 2.02 | 4.33 |
| HON | Honeywell International I… | $243.59 | 154.65B | -25% | -55% | — | -82% | 32.78 | 10.27 | 4.23 | 20.76 | — | -12.81 | 36.93% | 17.66% | 13.73% | 28.39% | 14.09% | 6.48% | 2.24 | 4.92 | 1.32 | 0.88 | 2.55 | -827.00% | -274.00% | 932.00% | 3.40% | 0.27 | 14.01% | 1.88% | 61.60% | 4.28% | 27.25 | 33.40 | 4.81 | 2.54 |
| ITW | Illinois Tool Works Inc. | $290.63 | 83.76B | -23% | -55% | — | -67% | 27.76 | 26.39 | 5.30 | 20.05 | — | -34.54 | 44.10% | 26.28% | 19.11% | 93.75% | 29.92% | 19.64% | 2.78 | 14.44 | 1.21 | 0.80 | 1.75 | -1042.00% | 92.00% | -482.00% | 3.18% | 0.61 | 24.85% | 2.10% | 58.20% | 3.86% | 22.11 | 34.44 | 5.81 | 8.50 |
| LMT | Lockheed Martin Corporati… | $658.08 | 152.28B | -20% | -56% | — | -55% | 31.14 | 23.25 | 2.08 | 22.42 | — | -24.11 | 10.15% | 10.30% | 6.68% | 76.87% | 27.05% | 8.69% | 3.23 | 6.92 | 1.09 | 0.90 | 2.27 | -368.00% | 565.00% | 3066.00% | 4.42% | 0.37 | 28.53% | 2.00% | 62.40% | 4.06% | 22.48 | 25.16 | 2.32 | 3.81 |
| NOC | Northrop Grumman Corporat… | $724.38 | 102.81B | -21% | -53% | -99% | -59% | 26.35 | 6.61 | 2.63 | 17.43 | 1009.27 | -113.50 | 19.81% | 10.20% | 9.97% | 26.17% | 11.19% | 8.30% | 1.18 | 6.44 | 1.09 | 0.95 | 2.13 | 261.00% | 224.00% | 2617.00% | 3.00% | 0.34 | 10.47% | 1.17% | 30.90% | 3.10% | 29.33 | 37.96 | 2.99 | 3.48 |
| PCAR | PACCAR Inc | $126.09 | 66.31B | -32% | -50% | — | — | 27.55 | 3.40 | 2.30 | 13.39 | — | 3.40 | 16.23% | 10.41% | 8.35% | 12.92% | 13.86% | 5.41% | 0.00 | 8.55 | 1.70 | 1.42 | -2.20 | -4291.00% | -1550.00% | 462.00% | 4.63% | 0.56 | 18.05% | 3.46% | 95.40% | 31.16% | 18.97 | 18.55 | 1.98 | 2.58 |
| PH | Parker-Hannifin Corporati… | $1,009.18 | 127.38B | -47% | -68% | -94% | -79% | 27.38 | 7.07 | 4.87 | 19.52 | 113.25 | -22.05 | 36.85% | 20.45% | 17.79% | 27.43% | 15.35% | 12.02% | 0.70 | 9.93 | 1.19 | 0.66 | 1.69 | 2418.00% | -40.00% | 1196.00% | 3.45% | 0.65 | 14.69% | 0.89% | 24.40% | 4.14% | 26.08 | 31.69 | 5.33 | 5.88 |
| UNP | Union Pacific Corporation | $264.98 | 157.24B | -15% | -46% | -96% | -59% | 22.16 | 8.57 | 6.45 | 14.56 | 279.27 | 8.93 | 59.38% | 40.14% | 29.12% | 40.38% | 15.79% | 10.39% | 1.72 | 7.52 | 0.91 | 0.68 | 2.36 | 794.00% | 107.00% | -670.00% | 3.48% | 1.85 | 11.33% | 2.05% | 45.30% | 4.31% | 19.16 | 34.27 | 7.69 | 4.06 |
About Deere & Company
Deere & Company manufactures and distributes various equipment worldwide. The company operates through four segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The Production and Precision Agriculture segment provides mid-size tractors, combines, cotton pickers and strippers, sugarcane harvesters, harvesting front-end equipment, sugarcane loaders, pull-behind scrapers, and tillage and seeding equipment, as well as application equipment, including sprayers and nutrient management, and soil preparation machinery for grain growers. The Small Agriculture and Turf segment offers utility tractors, and related loaders and attachments; turf and utility equipment, including riding lawn equipment, commercial mowing equipment, golf course equipment, and utility vehicles, as well as implements for mowing, tilling, snow and debris handling, aerating, residential, commercial, golf, and sports turf care applications; other outdoor power products; and hay and forage equipment. This segment also resells products from other manufacturers. It serves dairy and livestock producers, crop producers, and turf and utility customers. The Construction and Forestry segment provides a range of backhoe loaders, crawler dozers and loaders, four-wheel-drive loaders, excavators, motor graders, articulated dump trucks, landscape and skid-steer loaders, milling machines, pavers, compactors, rollers, crushers, screens, asphalt plants, log skidders, log feller bunchers, log loaders and forwarders, log harvesters, and attachments; and roadbuilding equipment. The Financial Services segment finances sales and leases agriculture and turf, and construction and forestry equipment. It also offers wholesale financing to dealers of the foregoing equipment; and extended equipment warranties, as well as finances retail revolving charge accounts. Deere & Company was founded in 1837 and is headquartered in Moline, Illinois.
- CEO
- John C. May
- Employees
- 35.2K
- Beta
- 1.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($204.09 ÷ $577.26) − 1 = -64.65% (DCF, example).