| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AIV | Apartment Inv Apartment Investment and | 5.93 | 24.43 | 312 | 2.52 | -58 | n/a | n/a | n/a | n/a |
| AMT | American Towe American Tower Corporatio | 168.51 | 203.43 | 21 | 91.21 | -46 | n/a | n/a | 44.80 | -73 |
| ARE | Alexandria Re Alexandria Real Estate Eq | 53.97 | 72.21 | 34 | 39.08 | -28 | 35.02 | -35 | 28.18 | -48 |
| AVB | Avalonbay Com Avalonbay Communities | 179.37 | 127.84 | -29 | 85.14 | -53 | 20.58 | -89 | 99.85 | -44 |
| BXP | Boston Proper Boston Properties, Inc. | 67.98 | 98.61 | 45 | 26.56 | -61 | n/a | n/a | 1.08 | -98 |
| CBRE | CBRE Group, I CBRE Group, Inc. | 165.46 | 78.78 | -52 | 57.93 | -65 | 24.95 | -85 | 62.06 | -62 |
| CCI | Crown Castle Crown Castle Inc. | 83.67 | 85.79 | 3 | 37.62 | -55 | n/a | n/a | n/a | n/a |
| DLR | Digital Realt Digital Realty Trust, Inc | 158.55 | 98.80 | -38 | 64.27 | -59 | n/a | n/a | 17.64 | -89 |
| DRE | Duke Realty C Duke Realty Corp | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EQIX | Equinix, Inc. Equinix, Inc. | 800.35 | 700.82 | -12 | 339.89 | -58 | n/a | n/a | 124.95 | -84 |
| EQR | Equity Reside Equity Residential | 60.44 | 47.73 | -21 | 28.34 | -53 | 2.38 | -96 | 31.65 | -48 |
| ESS | Essex Propert Essex Property Trust, Inc | 251.02 | 230.24 | -8 | 126.89 | -49 | n/a | n/a | 162.34 | -35 |
| EXR | Extra Space S Extra Space Storage Inc | 139.20 | 98.49 | -29 | 60.85 | -56 | n/a | n/a | 139.49 | 0 |
| FRT | Federal Realt Federal Realty Investment | 101.64 | 67.62 | -33 | 39.19 | -61 | n/a | n/a | 49.68 | -51 |
| HST | Host Hotels & Host Hotels & Resorts, In | 18.44 | 17.47 | -5 | 11.76 | -36 | n/a | n/a | 14.72 | -20 |
| IRM | Iron Mountain Iron Mountain Incorporate | 89.19 | 71.29 | -20 | 32.92 | -63 | n/a | n/a | 12.16 | -86 |
| KIM | Kimco Realty Kimco Realty Corporation | 20.41 | 25.06 | 23 | 8.80 | -57 | 3.60 | -82 | 13.28 | -35 |
| MAA | Mid-America A Mid-America Apartment Com | 135.90 | 90.17 | -34 | 69.51 | -49 | n/a | n/a | 45.37 | -67 |
| O | Realty Income Realty Income Corporation | 58.17 | 44.10 | -24 | 22.43 | -61 | n/a | n/a | 35.55 | -39 |
| PEAK | Healthpeak Pr Healthpeak Properties Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |