| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AIV | Apartment Inv Apartment Investment and | 5.62 | 24.43 | 335 | 2.52 | -55 | n/a | n/a | n/a | n/a |
| AMT | American Towe American Tower Corporatio | 179.56 | 203.43 | 13 | 91.21 | -49 | n/a | n/a | 44.80 | -75 |
| ARE | Alexandria Re Alexandria Real Estate Eq | 50.89 | 72.21 | 42 | 39.08 | -23 | 35.02 | -31 | 28.18 | -45 |
| AVB | Avalonbay Com Avalonbay Communities | 180.68 | 127.84 | -29 | 85.14 | -53 | 20.58 | -89 | 99.85 | -45 |
| BXP | Boston Proper Boston Properties, Inc. | 70.04 | 98.61 | 41 | 26.56 | -62 | n/a | n/a | 1.08 | -98 |
| CBRE | CBRE Group, I CBRE Group, Inc. | 156.79 | 78.78 | -50 | 57.93 | -63 | 24.95 | -84 | 62.06 | -60 |
| CCI | Crown Castle Crown Castle Inc. | 90.01 | 85.79 | -5 | 37.62 | -58 | n/a | n/a | n/a | n/a |
| DLR | Digital Realt Digital Realty Trust, Inc | 157.18 | 98.80 | -37 | 64.27 | -59 | n/a | n/a | 17.64 | -89 |
| DRE | Duke Realty C Duke Realty Corp | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EQIX | Equinix, Inc. Equinix, Inc. | 754.68 | 700.82 | -7 | 339.89 | -55 | n/a | n/a | 124.95 | -83 |
| EQR | Equity Reside Equity Residential | 60.55 | 47.73 | -21 | 28.34 | -53 | 2.38 | -96 | 31.65 | -48 |
| ESS | Essex Propert Essex Property Trust, Inc | 261.20 | 230.24 | -12 | 126.89 | -51 | n/a | n/a | 162.34 | -38 |
| EXR | Extra Space S Extra Space Storage Inc | 131.46 | 98.49 | -25 | 60.85 | -54 | n/a | n/a | 139.49 | 6 |
| FRT | Federal Realt Federal Realty Investment | 97.97 | 67.62 | -31 | 39.19 | -60 | n/a | n/a | 49.68 | -49 |
| HST | Host Hotels & Host Hotels & Resorts, In | 17.42 | 17.47 | 0 | 11.76 | -32 | n/a | n/a | 14.72 | -16 |
| IRM | Iron Mountain Iron Mountain Incorporate | 85.02 | 71.29 | -16 | 32.92 | -61 | n/a | n/a | 12.16 | -86 |
| KIM | Kimco Realty Kimco Realty Corporation | 20.36 | 25.06 | 23 | 8.80 | -57 | 3.60 | -82 | 13.28 | -35 |
| MAA | Mid-America A Mid-America Apartment Com | 133.61 | 90.17 | -33 | 69.51 | -48 | n/a | n/a | 45.37 | -66 |
| O | Realty Income Realty Income Corporation | 56.67 | 44.10 | -22 | 22.43 | -60 | n/a | n/a | 35.55 | -37 |
| PEAK | Healthpeak Pr Healthpeak Properties Inc | 0.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |