| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 102.11 | 54.11 | -47 | 0.00 | -100 | 25.87 | -75 | 42.80 | -58 |
| AEP | American Elec American Electric Power C | 113.58 | 104.78 | -8 | 5.33 | -95 | 24.84 | -78 | 65.85 | -42 |
| AES | The AES Corpo The AES Corporation | 13.23 | 26.05 | 97 | 0.00 | -100 | 6.30 | -52 | 12.51 | -5 |
| ATO | Atmos Energy Atmos Energy Corporation | 155.81 | 91.51 | -41 | 0.00 | -100 | 60.63 | -61 | 38.59 | -75 |
| AWK | American Wate American Water Works Comp | 145.72 | 89.36 | -39 | 0.00 | -100 | 29.07 | -80 | 98.47 | -32 |
| CMS | CMS Energy Co CMS Energy Corporation | 74.08 | 43.62 | -41 | 0.00 | -100 | 12.80 | -83 | 29.62 | -60 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 38.81 | 18.37 | -53 | 1.07 | -97 | 6.20 | -84 | 11.97 | -69 |
| D | Dominion Ener Dominion Energy Inc. | 60.41 | 80.51 | 33 | 0.00 | -100 | 0.17 | -100 | 21.55 | -64 |
| DTE | DTE Energy Co DTE Energy Company | 138.51 | 110.01 | -21 | 1.57 | -99 | 22.11 | -84 | 40.87 | -70 |
| DUK | Duke Energy C Duke Energy Corporation | 122.91 | 106.76 | -13 | 5.80 | -95 | 6.80 | -94 | 72.31 | -41 |
| ED | Consolidated Consolidated Edison Inc | 104.44 | 85.97 | -18 | 0.00 | -100 | 40.91 | -61 | 62.89 | -40 |
| EIX | Edison Intern Edison International | 53.13 | 77.72 | 46 | 0.00 | -100 | 10.38 | -80 | 62.45 | 18 |
| ES | Eversource En Eversource Energy | 65.55 | 54.80 | -16 | 0.00 | -100 | 1.41 | -98 | 18.46 | -72 |
| ETR | Entergy Corpo Entergy Corporation | 89.67 | 54.41 | -39 | 7.59 | -92 | 12.38 | -86 | 14.95 | -83 |
| EVRG | Evergy Inc. Evergy Inc. | 71.55 | 58.14 | -19 | 2.14 | -97 | 12.54 | -82 | 53.33 | -25 |
| EXC | Exelon Corpor Exelon Corporation | 44.67 | 31.06 | -30 | 0.00 | -100 | 9.70 | -78 | 34.02 | -24 |
| FE | FirstEnergy C FirstEnergy Corporation | 43.19 | 33.10 | -23 | 0.00 | -100 | n/a | n/a | 21.31 | -51 |
| LNT | Alliant Energ Alliant Energy Corporatio | 65.47 | 32.33 | -51 | 0.00 | -100 | 11.98 | -82 | 18.78 | -71 |
| NEE | NextEra Energ NextEra Energy, Inc. | 70.40 | 24.41 | -65 | 1.42 | -98 | 7.99 | -89 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 42.59 | 18.01 | -58 | 0.00 | -100 | 8.06 | -81 | 12.01 | -72 |