| Ticker | Company Name | Stock price, $ | AI | DCF | Graham-Dodd | Graham Formula | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| value | up, % | value | up, % | value | up, % | value | up, % | |||
| AEE | 94.20 | 67.89 | -28 | 0.00 | -100 | 25.41 | -73 | 11.17 | -88 | |
| AEP | 98.36 | 106.55 | 8 | 0.00 | -100 | 18.68 | -81 | 20.47 | -79 | |
| AES | 11.00 | n/a | n/a | 17.15 | 56 | 0.00 | -100 | 3.17 | -71 | |
| ATO | 142.51 | 140.08 | -2 | 0.00 | -100 | 54.01 | -62 | 58.77 | -59 | |
| AWK | 124.64 | 74.60 | -40 | 0.00 | -100 | 68.68 | -45 | 93.20 | -25 | |
| CMS | 66.00 | 42.53 | -36 | 0.00 | -100 | 40.69 | -38 | 0.00 | -100 | |
| CNP | 32.57 | 23.66 | -27 | 5.64 | -83 | 4.46 | -86 | 2.36 | -93 | |
| D | 55.59 | 57.41 | 3 | 0.00 | -100 | 0.00 | -100 | 26.63 | -52 | |
| DTE | 119.88 | 119.03 | -1 | 42.11 | -65 | 22.32 | -81 | 0.00 | -100 | |
| DUK | 111.99 | 137.68 | 23 | 0.00 | -100 | 0.00 | -100 | 33.50 | -70 | |
| ED | 93.74 | 100.43 | 7 | 0.00 | -100 | 48.94 | -48 | 14.65 | -84 | |
| EIX | 54.00 | 97.87 | 81 | 0.00 | -100 | 15.25 | -72 | 11.57 | -79 | |
| ES | 57.68 | 72.33 | 25 | 0.00 | -100 | 0.00 | -100 | 0.00 | -100 | |
| ETR | 81.08 | 157.85 | 95 | 115.20 | 42 | 57.89 | -29 | 0.00 | -100 | |
| EVRG | 64.17 | 56.91 | -11 | 0.00 | -100 | 10.62 | -83 | 7.61 | -88 | |
| EXC | 40.00 | 29.90 | -25 | 0.01 | -100 | 9.28 | -77 | 49.71 | 24 | |
| FE | 39.80 | 36.37 | -9 | 0.00 | -100 | 0.00 | -100 | 21.47 | -46 | |
| LNT | 58.88 | 22.11 | -62 | 4.92 | -92 | 13.48 | -77 | 11.29 | -81 | |
| NEE | 71.56 | 33.28 | -53 | 4.92 | -93 | 9.99 | -86 | 145.50 | 103 | |
| NI | 37.30 | 19.07 | -49 | 3.87 | -90 | 9.28 | -75 | 3.82 | -90 | |
| NRG | 102.44 | 17.48 | -83 | 0.00 | -100 | 0.00 | -100 | 0.09 | -100 | |
| PEG | 83.54 | 46.27 | -45 | 0.00 | -100 | 22.56 | -73 | 113.72 | 36 | |
| PNW | 86.96 | 100.39 | 15 | 0.00 | -100 | 23.11 | -73 | 72.33 | -17 | |
| PPL | 33.60 | 11.71 | -65 | 2.18 | -94 | 6.13 | -82 | 13.15 | -61 | |
| SO | 83.95 | 74.11 | -12 | 0.48 | -99 | 0.25 | -100 | 0.00 | -100 | |
| SRE | 82.93 | 50.95 | -39 | 55.63 | -33 | 31.52 | -62 | 113.19 | 36 | |
| WEC | 99.26 | 80.15 | -19 | 48.70 | -51 | 1.91 | -98 | 4.45 | -96 | |
| XEL | 67.20 | 47.43 | -29 | 15.34 | -77 | 18.18 | -73 | 3.97 | -94 | |