| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 104.28 | 75.59 | -28 | 53.55 | -49 | 25.87 | -75 | 42.80 | -59 |
| AEP | American Elec American Electric Power C | 115.98 | 103.64 | -11 | 50.00 | -57 | 24.84 | -79 | 60.50 | -48 |
| AES | The AES Corpo The AES Corporation | 14.56 | 22.16 | 52 | 4.36 | -70 | 6.36 | -56 | 12.12 | -17 |
| ATO | Atmos Energy Atmos Energy Corporation | 175.93 | 110.74 | -37 | 55.97 | -68 | 60.63 | -66 | 38.59 | -78 |
| AWK | American Wate American Water Works Comp | 141.59 | 109.88 | -22 | 61.21 | -57 | 29.07 | -79 | 98.47 | -30 |
| CMS | CMS Energy Co CMS Energy Corporation | 74.75 | 52.95 | -29 | 30.88 | -59 | 12.95 | -83 | 29.98 | -60 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 39.53 | 23.05 | -42 | 15.98 | -60 | 6.20 | -84 | 11.97 | -70 |
| D | Dominion Ener Dominion Energy Inc. | 61.06 | 55.55 | -9 | 25.13 | -59 | 0.17 | -100 | 21.55 | -65 |
| DTE | DTE Energy Co DTE Energy Company | 141.84 | 110.83 | -22 | 57.79 | -59 | 22.11 | -84 | 40.87 | -71 |
| DUK | Duke Energy C Duke Energy Corporation | 127.37 | 117.06 | -8 | 55.90 | -56 | 6.71 | -95 | 72.08 | -43 |
| ED | Consolidated Consolidated Edison Inc | 100.04 | 89.35 | -11 | 42.02 | -58 | 40.91 | -59 | 63.90 | -36 |
| EIX | Edison Intern Edison International | 57.81 | 69.90 | 21 | 21.87 | -62 | 10.38 | -82 | 62.45 | 8 |
| ES | Eversource En Eversource Energy | 74.67 | 57.23 | -23 | 29.01 | -61 | 1.09 | -99 | 18.46 | -75 |
| ETR | Entergy Corpo Entergy Corporation | 96.58 | 59.11 | -39 | 36.37 | -62 | 11.82 | -88 | 14.95 | -85 |
| EVRG | Evergy Inc. Evergy Inc. | 77.96 | 56.80 | -27 | 29.70 | -62 | 13.18 | -83 | 53.33 | -32 |
| EXC | Exelon Corpor Exelon Corporation | 48.03 | 34.65 | -28 | 20.25 | -58 | 9.70 | -80 | 34.02 | -29 |
| FE | FirstEnergy C FirstEnergy Corporation | 46.64 | 35.06 | -25 | 17.93 | -62 | n/a | n/a | 21.31 | -54 |
| LNT | Alliant Energ Alliant Energy Corporatio | 68.97 | 43.05 | -38 | 26.30 | -62 | 11.98 | -83 | 18.78 | -73 |
| NEE | NextEra Energ NextEra Energy, Inc. | 84.41 | 46.64 | -45 | 32.89 | -61 | 7.99 | -91 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 43.63 | 22.44 | -49 | 19.18 | -56 | 8.06 | -82 | 12.01 | -72 |