| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 103.74 | 61.21 | -41 | 56.67 | -45 | 25.87 | -75 | 42.80 | -59 |
| AEP | American Elec American Electric Power C | 114.06 | 104.16 | -9 | 18.72 | -84 | 24.84 | -78 | 60.50 | -47 |
| AES | The AES Corpo The AES Corporation | 14.61 | 29.66 | 103 | 0.00 | -100 | 6.36 | -56 | 12.12 | -17 |
| ATO | Atmos Energy Atmos Energy Corporation | 170.19 | 91.48 | -46 | 5.15 | -97 | 60.63 | -64 | 38.59 | -77 |
| AWK | American Wate American Water Works Comp | 137.75 | 87.33 | -37 | 12.80 | -91 | 29.07 | -79 | 98.47 | -29 |
| CMS | CMS Energy Co CMS Energy Corporation | 72.34 | 40.25 | -44 | 4.39 | -94 | 12.95 | -82 | 29.98 | -59 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 38.86 | 15.84 | -59 | 4.25 | -89 | 6.20 | -84 | 11.97 | -69 |
| D | Dominion Ener Dominion Energy Inc. | 61.53 | 56.21 | -9 | 6.13 | -90 | 0.17 | -100 | 21.55 | -65 |
| DTE | DTE Energy Co DTE Energy Company | 140.01 | 98.33 | -30 | 12.10 | -91 | 22.11 | -84 | 40.87 | -71 |
| DUK | Duke Energy C Duke Energy Corporation | 123.73 | 118.63 | -4 | 18.08 | -85 | 6.71 | -95 | 72.08 | -42 |
| ED | Consolidated Consolidated Edison Inc | 98.81 | 80.98 | -18 | 3.74 | -96 | 40.91 | -59 | 63.90 | -35 |
| EIX | Edison Intern Edison International | 55.35 | 80.05 | 45 | 0.00 | -100 | 10.38 | -81 | 62.45 | 13 |
| ES | Eversource En Eversource Energy | 72.53 | 55.70 | -23 | 11.50 | -84 | 1.09 | -98 | 18.46 | -75 |
| ETR | Entergy Corpo Entergy Corporation | 95.39 | 45.05 | -53 | 8.36 | -91 | 11.82 | -88 | 14.95 | -84 |
| EVRG | Evergy Inc. Evergy Inc. | 76.62 | 52.08 | -32 | 6.92 | -91 | 13.18 | -83 | 53.33 | -30 |
| EXC | Exelon Corpor Exelon Corporation | 45.34 | 29.52 | -35 | 5.85 | -87 | 9.70 | -79 | 34.02 | -25 |
| FE | FirstEnergy C FirstEnergy Corporation | 45.93 | 33.25 | -28 | 5.42 | -88 | n/a | n/a | 21.31 | -54 |
| LNT | Alliant Energ Alliant Energy Corporatio | 66.80 | 30.75 | -54 | 3.20 | -95 | 11.98 | -82 | 18.78 | -72 |
| NEE | NextEra Energ NextEra Energy, Inc. | 80.30 | 29.94 | -63 | 7.70 | -90 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 43.83 | 12.08 | -72 | 14.43 | -67 | 8.06 | -82 | 12.01 | -73 |