Investor's Craft

investorscraft@gmail.com

S&P 500 Utilities

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
AEE	Ameren Corpor Ameren Corporation	94.27	0.00	-100
AEP	American Elec American Electric Power C	99.33	0.00	-100
AES	The AES Corpo The AES Corporation	12.58	13.97	11
ATO	Atmos Energy Atmos Energy Corporation	150.33	0.00	-100
AWK	American Wate American Water Works Comp	137.59	0.00	-100
CMS	CMS Energy Co CMS Energy Corporation		n/a	n/a
CNP	CenterPoint E CenterPoint Energy, Inc.	32.53	5.49	-83
D	Dominion Ener Dominion Energy Inc.	59.12	0.00	-100
DTE	DTE Energy Co DTE Energy Company	125.45	33.65	-73
DUK	Duke Energy C Duke Energy Corporation	117.04	0.00	-100
ED	Consolidated Consolidated Edison Inc	101.70	0.00	-100
EIX	Edison Intern Edison International		n/a	n/a
ES	Eversource En Eversource Energy	63.58	0.00	-100
ETR	Entergy Corpo Entergy Corporation	155.93	95.06	-39
EVRG	Evergy Inc. Evergy Inc.	64.84	0.00	-100
EXC	Exelon Corpor Exelon Corporation	39.49	0.00	-100
FE	FirstEnergy C FirstEnergy Corporation	42.28	0.00	-100
LNT	Alliant Energ Alliant Energy Corporatio		n/a	n/a
NEE	NextEra Energ NextEra Energy, Inc.	77.49	4.84	-94
NI	NiSource, Inc NiSource, Inc	38.25	3.82	-90
NRG	NRG Energy, I NRG Energy, Inc.	101.16	0.00	-100
PEG	Public Servic Public Service Enterprise		n/a	n/a
PNW	Pinnacle West Pinnacle West Capital Cor	93.80	0.00	-100
PPL	PPL Corporati PPL Corporation	34.84	1.73	-95
SO	Southern Comp Southern Company (The)	89.33	0.47	-99
SRE	Sempra Energy Sempra Energy	93.29	47.75	-49
WEC	WEC Energy Gr WEC Energy Group, Inc.	101.55	39.85	-61
XEL	Xcel Energy I Xcel Energy Inc.		n/a	n/a

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
AEE	Ameren Corpor Ameren Corporation	94.27	0.00	-100
AEP	American Elec American Electric Power C	99.33	0.00	-100
AES	The AES Corpo The AES Corporation	12.58	13.97	11
ATO	Atmos Energy Atmos Energy Corporation	150.33	0.00	-100
AWK	American Wate American Water Works Comp	137.59	0.00	-100
CMS	CMS Energy Co CMS Energy Corporation		n/a	n/a
CNP	CenterPoint E CenterPoint Energy, Inc.	32.53	5.49	-83
D	Dominion Ener Dominion Energy Inc.	59.12	0.00	-100
DTE	DTE Energy Co DTE Energy Company	125.45	33.65	-73
DUK	Duke Energy C Duke Energy Corporation	117.04	0.00	-100
ED	Consolidated Consolidated Edison Inc	101.70	0.00	-100
EIX	Edison Intern Edison International		n/a	n/a
ES	Eversource En Eversource Energy	63.58	0.00	-100
ETR	Entergy Corpo Entergy Corporation	155.93	95.06	-39

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
EVRG	Evergy Inc. Evergy Inc.	64.84	0.00	-100
EXC	Exelon Corpor Exelon Corporation	39.49	0.00	-100
FE	FirstEnergy C FirstEnergy Corporation	42.28	0.00	-100
LNT	Alliant Energ Alliant Energy Corporatio		n/a	n/a
NEE	NextEra Energ NextEra Energy, Inc.	77.49	4.84	-94
NI	NiSource, Inc NiSource, Inc	38.25	3.82	-90
NRG	NRG Energy, I NRG Energy, Inc.	101.16	0.00	-100
PEG	Public Servic Public Service Enterprise		n/a	n/a
PNW	Pinnacle West Pinnacle West Capital Cor	93.80	0.00	-100
PPL	PPL Corporati PPL Corporation	34.84	1.73	-95
SO	Southern Comp Southern Company (The)	89.33	0.47	-99
SRE	Sempra Energy Sempra Energy	93.29	47.75	-49
WEC	WEC Energy Gr WEC Energy Group, Inc.	101.55	39.85	-61
XEL	Xcel Energy I Xcel Energy Inc.		n/a	n/a