| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 101.95 | 54.11 | -47 | 0.00 | -100 | 25.87 | -75 | 42.80 | -58 |
| AEP | American Elec American Electric Power C | 114.02 | 104.78 | -8 | 5.33 | -95 | 24.84 | -78 | 65.85 | -42 |
| AES | The AES Corpo The AES Corporation | 13.49 | 26.05 | 93 | 0.00 | -100 | 6.30 | -53 | 12.51 | -7 |
| ATO | Atmos Energy Atmos Energy Corporation | 168.21 | 91.51 | -46 | 0.00 | -100 | 60.63 | -64 | 38.59 | -77 |
| AWK | American Wate American Water Works Comp | 146.20 | 89.36 | -39 | 0.00 | -100 | 29.07 | -80 | 98.47 | -33 |
| CMS | CMS Energy Co CMS Energy Corporation | 73.12 | 43.62 | -40 | 0.00 | -100 | 12.80 | -82 | 29.62 | -59 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 38.05 | 18.37 | -52 | 1.07 | -97 | 6.20 | -84 | 11.97 | -69 |
| D | Dominion Ener Dominion Energy Inc. | 61.90 | 80.51 | 30 | 0.00 | -100 | 0.17 | -100 | 21.55 | -65 |
| DTE | DTE Energy Co DTE Energy Company | 139.94 | 110.01 | -21 | 1.57 | -99 | 22.11 | -84 | 40.87 | -71 |
| DUK | Duke Energy C Duke Energy Corporation | 124.34 | 106.76 | -14 | 5.80 | -95 | 6.80 | -95 | 72.31 | -42 |
| ED | Consolidated Consolidated Edison Inc | 101.65 | 85.97 | -15 | 0.00 | -100 | 40.91 | -60 | 62.89 | -38 |
| EIX | Edison Intern Edison International | 55.60 | 77.72 | 40 | 0.00 | -100 | 10.38 | -81 | 62.45 | 12 |
| ES | Eversource En Eversource Energy | 66.53 | 54.80 | -18 | 0.00 | -100 | 1.41 | -98 | 18.46 | -72 |
| ETR | Entergy Corpo Entergy Corporation | 89.33 | 54.41 | -39 | 7.59 | -92 | 12.38 | -86 | 14.95 | -83 |
| EVRG | Evergy Inc. Evergy Inc. | 72.30 | 58.14 | -20 | 2.14 | -97 | 12.54 | -83 | 53.33 | -26 |
| EXC | Exelon Corpor Exelon Corporation | 44.96 | 31.06 | -31 | 0.00 | -100 | 9.70 | -78 | 34.02 | -24 |
| FE | FirstEnergy C FirstEnergy Corporation | 43.79 | 33.10 | -24 | 0.00 | -100 | n/a | n/a | 21.31 | -51 |
| LNT | Alliant Energ Alliant Energy Corporatio | 66.97 | 32.33 | -52 | 0.00 | -100 | 11.98 | -82 | 18.78 | -72 |
| NEE | NextEra Energ NextEra Energy, Inc. | 76.32 | 24.41 | -68 | 1.42 | -98 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 42.94 | 18.01 | -58 | 0.00 | -100 | 8.06 | -81 | 12.01 | -72 |