| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 99.91 | 75.31 | -25 | 53.24 | -47 | 25.87 | -74 | 42.80 | -57 |
| AEP | American Elec American Electric Power C | 116.90 | 103.64 | -11 | 50.04 | -57 | 24.84 | -79 | 60.50 | -48 |
| AES | The AES Corpo The AES Corporation | 14.32 | 23.17 | 62 | 4.31 | -70 | 6.36 | -56 | 12.12 | -15 |
| ATO | Atmos Energy Atmos Energy Corporation | 166.78 | 110.74 | -34 | 55.97 | -66 | 60.63 | -64 | 38.59 | -77 |
| AWK | American Wate American Water Works Comp | 127.98 | 109.79 | -14 | 61.54 | -52 | 29.07 | -77 | 98.47 | -23 |
| CMS | CMS Energy Co CMS Energy Corporation | 69.99 | 52.98 | -24 | 30.76 | -56 | 12.95 | -81 | 29.98 | -57 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 37.89 | 23.05 | -39 | 15.78 | -58 | 6.20 | -84 | 11.97 | -68 |
| D | Dominion Ener Dominion Energy Inc. | 57.98 | 55.30 | -5 | 24.53 | -58 | 0.17 | -100 | 21.55 | -63 |
| DTE | DTE Energy Co DTE Energy Company | 129.89 | 110.41 | -15 | 57.11 | -56 | 22.11 | -83 | 40.87 | -69 |
| DUK | Duke Energy C Duke Energy Corporation | 116.80 | 117.06 | 0 | 55.90 | -52 | 6.71 | -94 | 72.08 | -38 |
| ED | Consolidated Consolidated Edison Inc | 99.21 | 89.35 | -10 | 42.02 | -58 | 40.91 | -59 | 63.90 | -36 |
| EIX | Edison Intern Edison International | 60.99 | 69.05 | 13 | 21.54 | -65 | 10.38 | -83 | 62.45 | 2 |
| ES | Eversource En Eversource Energy | 67.79 | 56.99 | -16 | 29.19 | -57 | 1.09 | -98 | 18.46 | -73 |
| ETR | Entergy Corpo Entergy Corporation | 93.52 | 59.11 | -37 | 37.87 | -60 | 11.82 | -87 | 14.95 | -84 |
| EVRG | Evergy Inc. Evergy Inc. | 72.82 | 56.80 | -22 | 29.63 | -59 | 13.18 | -82 | 53.33 | -27 |
| EXC | Exelon Corpor Exelon Corporation | 43.30 | 34.65 | -20 | 19.82 | -54 | 9.70 | -78 | 34.02 | -21 |
| FE | FirstEnergy C FirstEnergy Corporation | 44.65 | 35.12 | -21 | 17.48 | -61 | n/a | n/a | 21.31 | -52 |
| LNT | Alliant Energ Alliant Energy Corporatio | 65.02 | 42.78 | -34 | 26.12 | -60 | 11.98 | -82 | 18.78 | -71 |
| NEE | NextEra Energ NextEra Energy, Inc. | 79.89 | 46.64 | -42 | 33.16 | -58 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 42.03 | 22.34 | -47 | 19.00 | -55 | 8.06 | -81 | 12.01 | -71 |