| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 100.79 | 61.21 | -39 | 56.67 | -44 | 25.87 | -74 | 42.80 | -58 |
| AEP | American Elec American Electric Power C | 109.46 | 104.16 | -5 | 18.72 | -83 | 24.84 | -77 | 60.50 | -45 |
| AES | The AES Corpo The AES Corporation | 12.88 | 29.66 | 130 | 0.00 | -100 | 6.36 | -51 | 12.12 | -6 |
| ATO | Atmos Energy Atmos Energy Corporation | 166.54 | 91.48 | -45 | 5.15 | -97 | 60.63 | -64 | 38.59 | -77 |
| AWK | American Wate American Water Works Comp | 139.28 | 87.33 | -37 | 12.80 | -91 | 29.07 | -79 | 98.47 | -29 |
| CMS | CMS Energy Co CMS Energy Corporation | 71.68 | 40.25 | -44 | 4.39 | -94 | 12.95 | -82 | 29.98 | -58 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 38.24 | 15.84 | -59 | 4.25 | -89 | 6.20 | -84 | 11.97 | -69 |
| D | Dominion Ener Dominion Energy Inc. | 60.05 | 56.21 | -6 | 6.13 | -90 | 0.17 | -100 | 21.55 | -64 |
| DTE | DTE Energy Co DTE Energy Company | 136.84 | 98.33 | -28 | 12.10 | -91 | 22.11 | -84 | 40.87 | -70 |
| DUK | Duke Energy C Duke Energy Corporation | 121.95 | 118.63 | -3 | 18.08 | -85 | 6.71 | -94 | 72.08 | -41 |
| ED | Consolidated Consolidated Edison Inc | 97.55 | 80.98 | -17 | 3.74 | -96 | 40.91 | -58 | 63.90 | -34 |
| EIX | Edison Intern Edison International | 56.20 | 80.05 | 42 | 0.00 | -100 | 10.38 | -82 | 62.45 | 11 |
| ES | Eversource En Eversource Energy | 65.70 | 55.70 | -15 | 11.50 | -82 | 1.09 | -98 | 18.46 | -72 |
| ETR | Entergy Corpo Entergy Corporation | 90.29 | 45.05 | -50 | 8.36 | -91 | 11.82 | -87 | 14.95 | -83 |
| EVRG | Evergy Inc. Evergy Inc. | 72.52 | 52.08 | -28 | 6.92 | -90 | 13.18 | -82 | 53.33 | -26 |
| EXC | Exelon Corpor Exelon Corporation | 43.38 | 29.52 | -32 | 5.85 | -87 | 9.70 | -78 | 34.02 | -22 |
| FE | FirstEnergy C FirstEnergy Corporation | 43.80 | 33.25 | -24 | 5.42 | -88 | n/a | n/a | 21.31 | -51 |
| LNT | Alliant Energ Alliant Energy Corporatio | 64.86 | 30.75 | -53 | 3.20 | -95 | 11.98 | -82 | 18.78 | -71 |
| NEE | NextEra Energ NextEra Energy, Inc. | 71.64 | 29.94 | -58 | 7.70 | -89 | 7.99 | -89 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 41.01 | 12.08 | -71 | 14.43 | -65 | 8.06 | -80 | 12.01 | -71 |