| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 112.04 | 91.87 | -18 | 46.68 | -58 | 32.35 | -71 | 123.05 | 10 |
| AEP | American Elec American Electric Power C | 133.61 | 126.88 | -5 | 64.93 | -51 | 36.35 | -73 | 118.13 | -12 |
| AES | The AES Corpo The AES Corporation | 14.19 | 22.94 | 62 | 4.31 | -70 | 6.36 | -55 | 12.12 | -15 |
| ATO | Atmos Energy Atmos Energy Corporation | 188.58 | 133.26 | -29 | 68.14 | -64 | 66.16 | -65 | 155.10 | -18 |
| AWK | American Wate American Water Works Comp | 139.69 | 104.51 | -25 | 69.34 | -50 | 29.44 | -79 | 99.73 | -29 |
| CMS | CMS Energy Co CMS Energy Corporation | 77.83 | 68.94 | -11 | 33.92 | -56 | 15.15 | -81 | 75.32 | -3 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 44.01 | 33.89 | -23 | 19.13 | -57 | 6.51 | -85 | 25.73 | -42 |
| D | Dominion Ener Dominion Energy Inc. | 63.21 | 65.21 | 3 | 31.96 | -49 | 6.74 | -89 | 76.22 | 21 |
| DTE | DTE Energy Co DTE Energy Company | 149.57 | 128.78 | -14 | 90.84 | -39 | 22.00 | -85 | 239.83 | 60 |
| DUK | Duke Energy C Duke Energy Corporation | 133.15 | 115.56 | -13 | 52.65 | -60 | 74.22 | -44 | 89.90 | -32 |
| ED | Consolidated Consolidated Edison Inc | 114.88 | 95.98 | -16 | 48.17 | -58 | 45.91 | -60 | 104.50 | -9 |
| EIX | Edison Intern Edison International | 71.73 | 106.87 | 49 | 93.40 | 30 | 51.15 | -29 | 207.19 | 189 |
| ES | Eversource En Eversource Energy | 73.10 | 74.60 | 2 | 36.77 | -50 | 10.56 | -86 | 97.34 | 33 |
| ETR | Entergy Corpo Entergy Corporation | 105.58 | 79.58 | -25 | 48.96 | -54 | 20.94 | -80 | 67.15 | -36 |
| EVRG | Evergy Inc. Evergy Inc. | 82.63 | 64.93 | -21 | 35.28 | -57 | 12.87 | -84 | 35.86 | -57 |
| EXC | Exelon Corpor Exelon Corporation | 49.82 | 38.18 | -23 | 23.42 | -53 | 11.63 | -77 | 36.40 | -27 |
| FE | FirstEnergy C FirstEnergy Corporation | 51.16 | 47.78 | -7 | 46.46 | -9 | n/a | n/a | 43.19 | -16 |
| LNT | Alliant Energ Alliant Energy Corporatio | 72.79 | 55.17 | -24 | 34.56 | -53 | 13.89 | -81 | 54.57 | -25 |
| NEE | NextEra Energ NextEra Energy, Inc. | 92.78 | 71.62 | -23 | 41.29 | -55 | 6.57 | -93 | 61.02 | -34 |
| NI | NiSource, Inc NiSource, Inc | 47.39 | 31.27 | -34 | 31.01 | -35 | 9.85 | -79 | 56.97 | 20 |