Investor's Craft

investorscraft@gmail.com

S&P 500 Utilities

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
AEE	Ameren Corpor Ameren Corporation	87.72	53.34	-39
AEP	American Elec American Electric Power C	91.66	63.18	-31
AES	The AES Corpo The AES Corporation	22.11	21.98	-1
ATO	Atmos Energy Atmos Energy Corporation	119.15	51.40	-57
AWK	American Wate American Water Works Comp	149.77	41.03	-73
CMS	CMS Energy Co CMS Energy Corporation	61.72	30.86	-50
CNP	CenterPoint E CenterPoint Energy, Inc.	30.05	18.36	-39
D	Dominion Ener Dominion Energy Inc.	55.19	30.50	-45
DTE	DTE Energy Co DTE Energy Company	113.45	60.73	-46
DUK	Duke Energy C Duke Energy Corporation	97.45	55.32	-43
ED	Consolidated Consolidated Edison Inc	99.52	74.99	-25
EIX	Edison Intern Edison International	73.68	53.53	-27
ES	Eversource En Eversource Energy	77.08	59.40	-23
ETR	Entergy Corpo Entergy Corporation	107.14	76.67	-28
EVRG	Evergy Inc. Evergy Inc.	62.37	49.59	-20
EXC	Exelon Corpor Exelon Corporation	41.75	30.72	-26
FE	FirstEnergy C FirstEnergy Corporation	39.46	28.10	-29
LNT	Alliant Energ Alliant Energy Corporatio	55.03	15.93	-71
NEE	NextEra Energ NextEra Energy, Inc.	77.96	26.87	-66
NI	NiSource, Inc NiSource, Inc	28.49	21.89	-23
NRG	NRG Energy, I NRG Energy, Inc.	32.79	12.01	-63
PEG	Public Servic Public Service Enterprise	63.81	22.03	-65
PNW	Pinnacle West Pinnacle West Capital Cor	80.81	68.44	-15
PPL	PPL Corporati PPL Corporation	28.45	16.47	-42
SO	Southern Comp Southern Company (The)	73.35	36.86	-50
SRE	Sempra Energy Sempra Energy	153.29	41.48	-73
WEC	WEC Energy Gr WEC Energy Group, Inc.	93.89	41.88	-55
XEL	Xcel Energy I Xcel Energy Inc.	68.89	43.36	-37

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
AEE	Ameren Corpor Ameren Corporation	87.72	53.34	-39
AEP	American Elec American Electric Power C	91.66	63.18	-31
AES	The AES Corpo The AES Corporation	22.11	21.98	-1
ATO	Atmos Energy Atmos Energy Corporation	119.15	51.40	-57
AWK	American Wate American Water Works Comp	149.77	41.03	-73
CMS	CMS Energy Co CMS Energy Corporation	61.72	30.86	-50
CNP	CenterPoint E CenterPoint Energy, Inc.	30.05	18.36	-39
D	Dominion Ener Dominion Energy Inc.	55.19	30.50	-45
DTE	DTE Energy Co DTE Energy Company	113.45	60.73	-46
DUK	Duke Energy C Duke Energy Corporation	97.45	55.32	-43
ED	Consolidated Consolidated Edison Inc	99.52	74.99	-25
EIX	Edison Intern Edison International	73.68	53.53	-27
ES	Eversource En Eversource Energy	77.08	59.40	-23
ETR	Entergy Corpo Entergy Corporation	107.14	76.67	-28

Ticker	Company Name	Stock price, $	Intrinsic value	Up/down pot'l, %
EVRG	Evergy Inc. Evergy Inc.	62.37	49.59	-20
EXC	Exelon Corpor Exelon Corporation	41.75	30.72	-26
FE	FirstEnergy C FirstEnergy Corporation	39.46	28.10	-29
LNT	Alliant Energ Alliant Energy Corporatio	55.03	15.93	-71
NEE	NextEra Energ NextEra Energy, Inc.	77.96	26.87	-66
NI	NiSource, Inc NiSource, Inc	28.49	21.89	-23
NRG	NRG Energy, I NRG Energy, Inc.	32.79	12.01	-63
PEG	Public Servic Public Service Enterprise	63.81	22.03	-65
PNW	Pinnacle West Pinnacle West Capital Cor	80.81	68.44	-15
PPL	PPL Corporati PPL Corporation	28.45	16.47	-42
SO	Southern Comp Southern Company (The)	73.35	36.86	-50
SRE	Sempra Energy Sempra Energy	153.29	41.48	-73
WEC	WEC Energy Gr WEC Energy Group, Inc.	93.89	41.88	-55
XEL	Xcel Energy I Xcel Energy Inc.	68.89	43.36	-37