| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 110.05 | 75.31 | -32 | 53.24 | -52 | 25.87 | -76 | 42.80 | -61 |
| AEP | American Elec American Electric Power C | 129.37 | 103.64 | -20 | 50.04 | -61 | 24.84 | -81 | 60.50 | -53 |
| AES | The AES Corpo The AES Corporation | 16.51 | 23.17 | 40 | 4.31 | -74 | 6.36 | -62 | 12.12 | -27 |
| ATO | Atmos Energy Atmos Energy Corporation | 180.97 | 110.74 | -39 | 55.97 | -69 | 60.63 | -66 | 38.59 | -79 |
| AWK | American Wate American Water Works Comp | 129.37 | 109.79 | -15 | 61.54 | -52 | 29.07 | -78 | 98.47 | -24 |
| CMS | CMS Energy Co CMS Energy Corporation | 75.86 | 52.98 | -30 | 30.76 | -59 | 12.95 | -83 | 29.98 | -60 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 43.00 | 23.05 | -46 | 15.78 | -63 | 6.20 | -86 | 11.97 | -72 |
| D | Dominion Ener Dominion Energy Inc. | 65.96 | 55.30 | -16 | 24.53 | -63 | 0.17 | -100 | 21.55 | -67 |
| DTE | DTE Energy Co DTE Energy Company | 145.00 | 110.41 | -24 | 57.11 | -61 | 22.11 | -85 | 40.87 | -72 |
| DUK | Duke Energy C Duke Energy Corporation | 126.78 | 117.06 | -8 | 55.90 | -56 | 6.71 | -95 | 72.08 | -43 |
| ED | Consolidated Consolidated Edison Inc | 109.81 | 89.35 | -19 | 42.02 | -62 | 40.91 | -63 | 63.90 | -42 |
| EIX | Edison Intern Edison International | 73.74 | 69.05 | -6 | 21.54 | -71 | 10.38 | -86 | 62.45 | -15 |
| ES | Eversource En Eversource Energy | 73.56 | 56.99 | -23 | 29.19 | -60 | 1.09 | -99 | 18.46 | -75 |
| ETR | Entergy Corpo Entergy Corporation | 104.02 | 59.11 | -43 | 37.87 | -64 | 11.82 | -89 | 14.95 | -86 |
| EVRG | Evergy Inc. Evergy Inc. | 80.26 | 56.80 | -29 | 29.63 | -63 | 13.18 | -84 | 53.33 | -34 |
| EXC | Exelon Corpor Exelon Corporation | 47.79 | 34.65 | -27 | 19.82 | -59 | 9.70 | -80 | 34.02 | -29 |
| FE | FirstEnergy C FirstEnergy Corporation | 50.20 | 35.12 | -30 | 17.48 | -65 | n/a | n/a | 21.31 | -58 |
| LNT | Alliant Energ Alliant Energy Corporatio | 71.01 | 42.78 | -40 | 26.12 | -63 | 11.98 | -83 | 18.78 | -74 |
| NEE | NextEra Energ NextEra Energy, Inc. | 92.18 | 46.64 | -49 | 33.16 | -64 | 7.99 | -91 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 46.37 | 22.34 | -52 | 19.00 | -59 | 8.06 | -83 | 12.01 | -74 |