| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 111.12 | 91.87 | -17 | 46.68 | -58 | 32.35 | -71 | 123.05 | 11 |
| AEP | American Elec American Electric Power C | 134.73 | 126.88 | -6 | 64.93 | -52 | 36.35 | -73 | 118.13 | -12 |
| AES | The AES Corpo The AES Corporation | 14.49 | 22.94 | 58 | 4.31 | -70 | 6.36 | -56 | 12.12 | -16 |
| ATO | Atmos Energy Atmos Energy Corporation | 185.45 | 133.26 | -28 | 68.14 | -63 | 66.16 | -64 | 155.10 | -16 |
| AWK | American Wate American Water Works Comp | 132.42 | 104.51 | -21 | 69.34 | -48 | 29.44 | -78 | 99.73 | -25 |
| CMS | CMS Energy Co CMS Energy Corporation | 76.27 | 68.94 | -10 | 33.92 | -56 | 15.15 | -80 | 75.32 | -1 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 42.47 | 33.89 | -20 | 19.13 | -55 | 6.51 | -85 | 25.73 | -39 |
| D | Dominion Ener Dominion Energy Inc. | 62.58 | 65.21 | 4 | 31.96 | -49 | 6.74 | -89 | 76.22 | 22 |
| DTE | DTE Energy Co DTE Energy Company | 146.88 | 128.78 | -12 | 90.84 | -38 | 22.00 | -85 | 239.83 | 63 |
| DUK | Duke Energy C Duke Energy Corporation | 127.27 | 115.56 | -9 | 52.65 | -59 | 74.22 | -42 | 89.90 | -29 |
| ED | Consolidated Consolidated Edison Inc | 109.06 | 95.98 | -12 | 48.17 | -56 | 45.91 | -58 | 104.50 | -4 |
| EIX | Edison Intern Edison International | 68.86 | 106.87 | 55 | 93.40 | 36 | 51.15 | -26 | 207.19 | 201 |
| ES | Eversource En Eversource Energy | 68.64 | 74.60 | 9 | 36.77 | -46 | 10.56 | -85 | 97.34 | 42 |
| ETR | Entergy Corpo Entergy Corporation | 113.64 | 79.58 | -30 | 48.96 | -57 | 20.94 | -82 | 67.15 | -41 |
| EVRG | Evergy Inc. Evergy Inc. | 81.23 | 64.93 | -20 | 35.28 | -57 | 12.87 | -84 | 35.86 | -56 |
| EXC | Exelon Corpor Exelon Corporation | 46.92 | 38.18 | -19 | 23.42 | -50 | 11.63 | -75 | 36.40 | -22 |
| FE | FirstEnergy C FirstEnergy Corporation | 49.41 | 47.78 | -3 | 46.46 | -6 | n/a | n/a | 43.19 | -13 |
| LNT | Alliant Energ Alliant Energy Corporatio | 72.31 | 55.17 | -24 | 34.56 | -52 | 13.89 | -81 | 54.57 | -25 |
| NEE | NextEra Energ NextEra Energy, Inc. | 95.28 | 71.62 | -25 | 41.29 | -57 | 6.57 | -93 | 61.02 | -36 |
| NI | NiSource, Inc NiSource, Inc | 47.99 | 31.27 | -35 | 31.01 | -35 | 9.85 | -79 | 56.97 | 19 |