| Basic Info | AI | DCF | Graham-Dodd | Graham Formula | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Stock Price, $ | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % | Value, $ | Delta, % |
| AEE | Ameren Corpor Ameren Corporation | 99.86 | 75.31 | -25 | 53.24 | -47 | 25.87 | -74 | 42.80 | -57 |
| AEP | American Elec American Electric Power C | 117.54 | 103.64 | -12 | 50.04 | -57 | 24.84 | -79 | 60.50 | -49 |
| AES | The AES Corpo The AES Corporation | 13.92 | 23.17 | 66 | 4.31 | -69 | 6.36 | -54 | 12.12 | -13 |
| ATO | Atmos Energy Atmos Energy Corporation | 171.29 | 110.74 | -35 | 55.97 | -67 | 60.63 | -65 | 38.59 | -77 |
| AWK | American Wate American Water Works Comp | 129.50 | 109.79 | -15 | 61.54 | -52 | 29.07 | -78 | 98.47 | -24 |
| CMS | CMS Energy Co CMS Energy Corporation | 71.09 | 52.98 | -25 | 30.76 | -57 | 12.95 | -82 | 29.98 | -58 |
| CNP | CenterPoint E CenterPoint Energy, Inc. | 38.43 | 23.05 | -40 | 15.78 | -59 | 6.20 | -84 | 11.97 | -69 |
| D | Dominion Ener Dominion Energy Inc. | 58.49 | 55.30 | -5 | 24.53 | -58 | 0.17 | -100 | 21.55 | -63 |
| DTE | DTE Energy Co DTE Energy Company | 131.23 | 110.41 | -16 | 57.11 | -56 | 22.11 | -83 | 40.87 | -69 |
| DUK | Duke Energy C Duke Energy Corporation | 116.52 | 117.06 | 0 | 55.90 | -52 | 6.71 | -94 | 72.08 | -38 |
| ED | Consolidated Consolidated Edison Inc | 96.60 | 89.35 | -8 | 42.02 | -57 | 40.91 | -58 | 63.90 | -34 |
| EIX | Edison Intern Edison International | 58.09 | 69.05 | 19 | 21.54 | -63 | 10.38 | -82 | 62.45 | 7 |
| ES | Eversource En Eversource Energy | 66.74 | 56.99 | -15 | 29.19 | -56 | 1.09 | -98 | 18.46 | -72 |
| ETR | Entergy Corpo Entergy Corporation | 94.22 | 59.11 | -37 | 37.87 | -60 | 11.82 | -87 | 14.95 | -84 |
| EVRG | Evergy Inc. Evergy Inc. | 73.28 | 56.80 | -22 | 29.63 | -60 | 13.18 | -82 | 53.33 | -27 |
| EXC | Exelon Corpor Exelon Corporation | 43.81 | 34.65 | -21 | 19.82 | -55 | 9.70 | -78 | 34.02 | -22 |
| FE | FirstEnergy C FirstEnergy Corporation | 44.91 | 35.12 | -22 | 17.48 | -61 | n/a | n/a | 21.31 | -53 |
| LNT | Alliant Energ Alliant Energy Corporatio | 65.50 | 42.78 | -35 | 26.12 | -60 | 11.98 | -82 | 18.78 | -71 |
| NEE | NextEra Energ NextEra Energy, Inc. | 83.13 | 46.64 | -44 | 33.16 | -60 | 7.99 | -90 | n/a | n/a |
| NI | NiSource, Inc NiSource, Inc | 42.00 | 22.34 | -47 | 19.00 | -55 | 8.06 | -81 | 12.01 | -71 |