DE · DRI.DE
Price · as of 2020-12-31
—
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $16.38 | — |
| Graham Formula(GF) | $13.70 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2006 | $3.50 | $0.00 | |||
| 2007 | $4.39 | $0.00 | |||
| 2008 | $0.00 | $0.00 | |||
| 2009 | $11.49 | $13.06 | |||
| 2010 | $0.00 | $7.63 | |||
| 2011 | $0.00 | $3.62 | |||
| 2012 | $0.00 | $0.57 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $0.00 | $8.19 | |||
| 2015 | $0.00 | $102.79 | |||
| 2016 | $0.00 | $9.83 | |||
| 2017 | $23.52 | $996.38 | |||
| 2018 | $0.00 | $85.06 | |||
| 2019 | $19.54 | $18.04 | |||
| 2020 | $16.38 | $13.70 |
AI valuation
Our deep-learning model estimates 's (DRI.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$16.38
— upside
Graham Formula
$13.70
— upside
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ —) − 1 = — (DCF, example).