DE · DRJ.DE
De Raj Group AG
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Cologne 50670
- Website
- thederajgroup.com
Price · as of 2018-12-31
$1.10
Market cap 102.9M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $3.63 | +230.36% |
| Graham Formula(GF) | $1.49 | +35.18% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2004 | |||||
| 2005 | |||||
| 2006 | |||||
| 2007 | |||||
| 2008 | |||||
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | $3.63 | $1.49 |
AI valuation
Our deep-learning model estimates De Raj Group AG's (DRJ.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $1.10
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$3.63
+230.36% upside
Graham Formula
$1.49
+35.18% upside
About De Raj Group AG
De Raj Group AG, through its subsidiaries, operates in the oil and gas business in Asia and Europe. It provides various solutions for the monetization of oil and gas fields for National oil companies, companies having stakes in oil fields, and other technological enterprises in the South East Asian region. The company has a range of assets comprising jack-up rigs, drilling equipment, processing equipment, and marine equipment that handles offshore oil and gas extraction and production for green fields, brown fields, and marginal fields. The company is based in Cologne, Germany.
- CEO
- Vaidyanathan Mulandram Nateshan
- Employees
- 38
- Beta
- 0.00
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $1.10) − 1 = — (DCF, example).