DE · DWNI.DE
Deutsche Wohnen SE
- Sector
- Real Estate · Real Estate - Development
- Headquarters
- Berlin 14197
- Website
- deutsche-wohnen.com
Price · as of 2024-12-31
$19.78
Market cap 9.25B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.69 | +14.71% |
| Intrinsic Value(DCF) | $8.38 | -57.63% |
| Graham-Dodd Method(GD) | $24.89 | +25.81% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $7.62 | $26.32 | $6.75 | $11.20 | $0.00 |
| 2011 | $7.78 | $40.56 | $15.26 | $11.17 | $55.04 |
| 2012 | $10.43 | $50.55 | $1.95 | $14.29 | $24.97 |
| 2013 | $11.78 | $31.92 | $0.00 | $19.70 | $44.99 |
| 2014 | $18.85 | $50.29 | $0.00 | $23.60 | $168.14 |
| 2015 | $22.14 | $42.64 | $0.00 | $30.99 | $184.20 |
| 2016 | $27.72 | $64.04 | $0.00 | $38.94 | $0.00 |
| 2017 | $31.90 | $54.80 | $0.00 | $41.27 | $193.66 |
| 2018 | $39.55 | $58.88 | $0.00 | $49.99 | $22.18 |
| 2019 | $34.99 | $75.01 | $0.00 | $47.09 | $260.16 |
| 2020 | $37.71 | $80.92 | $0.00 | $45.82 | $127.57 |
| 2021 | $34.87 | $35.35 | $4.56 | $43.66 | $0.00 |
| 2022 | $20.52 | $24.84 | $23.61 | $34.64 | $15.80 |
| 2023 | $18.86 | $16.88 | $13.47 | $0.00 | $0.00 |
| 2024 | $20.96 | $22.69 | $0.00 | $24.89 | $0.00 |
AI valuation
Our deep-learning model estimates Deutsche Wohnen SE's (DWNI.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.69
- Current price
- $19.78
- AI upside
- +14.71%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$8.38
-57.63% upside
Graham-Dodd
$24.89
+25.81% upside
Graham Formula
—
— upside
About Deutsche Wohnen SE
Deutsche Wohnen SE develops and manages residential properties in Germany. The company operates through four segments: Residential Property Management, Disposals, Nursing home operators, and Nursing Properties. Its property portfolio consists of approximately 160,000 residential and commercial units; nursing properties with approximately 10,580 beds; and apartments for assisted living. The company manages and markets nursing and residential care homes. Deutsche Wohnen SE was founded in 1924 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.
- CEO
- Lars Urbansky
- Employees
- 749
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($8.38 ÷ $19.78) − 1 = -57.63% (DCF, example).