Price · as of 2024-12-31
$56.16
Market cap 69.86B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $25.50 | -54.59% |
| Intrinsic Value(DCF) | $15.45 | -72.49% |
| Graham-Dodd Method(GD) | $10.30 | -81.66% |
| Graham Formula(GF) | $5.80 | -89.67% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $20.26 | $59.70 | $16.04 | $10.70 | $90.20 |
| 2011 | $20.82 | $56.78 | $16.40 | $19.60 | $84.40 |
| 2012 | $22.39 | $48.95 | $256.44 | $24.60 | $127.60 |
| 2013 | $24.44 | $32.31 | $1.62 | $14.60 | $0.00 |
| 2014 | $17.67 | $42.00 | $0.00 | $0.00 | $6.60 |
| 2015 | $16.59 | $7.86 | $0.00 | $0.00 | $97.80 |
| 2016 | $18.48 | $8.31 | $1.66 | $0.80 | $13.00 |
| 2017 | $20.94 | $21.37 | $10.47 | $13.30 | $59.80 |
| 2018 | $21.96 | $32.68 | $14.49 | $16.90 | $56.20 |
| 2019 | $15.76 | $13.60 | $11.66 | $5.00 | $0.10 |
| 2020 | $18.47 | $8.54 | $6.92 | $0.00 | $154.20 |
| 2021 | $22.49 | $20.87 | $348.23 | $23.20 | $301.50 |
| 2022 | $23.78 | $32.62 | $12,852.39 | $51.00 | $727.40 |
| 2023 | $28.98 | $27.76 | $2,416.64 | $19.40 | $0.00 |
| 2024 | $28.41 | $21.81 | $108.12 | $10.30 | $5.80 |
AI valuation
Our deep-learning model estimates Eni S.p.A.'s (E) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $25.50
- Current price
- $56.16
- AI upside
- -54.59%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$15.45
-72.49% upside
Graham-Dodd
$10.30
-81.66% upside
Graham Formula
$5.80
-89.67% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| E | Eni S.p.A. | $56.16 | 69.86B | -61% | -72% | -82% | -90% | 15.36 | 0.77 | 0.46 | 2.63 | — | 0.87 | 11.36% | 5.90% | 2.96% | 4.98% | 3.14% | 1.82% | 0.66 | 3.93 | 1.14 | 0.71 | 1.16 | -4143.00% | -525.00% | -1374.00% | 12.55% | 0.34 | 7.16% | 7.90% | 121.40% | 12.86% | 11.56 | 11.89 | 0.68 | 1.37 |
| EOG | EOG Resources, Inc. | $124.08 | 67.33B | +9% | -30% | -67% | -64% | 13.93 | 2.33 | 3.07 | 6.58 | — | 2.33 | 68.11% | 35.14% | 22.07% | 16.83% | 20.04% | 10.06% | 0.28 | 36.05 | 1.92 | 1.64 | 0.44 | -1902.00% | -347.00% | -3192.00% | 5.66% | 2.71 | 12.64% | 3.12% | 43.40% | 6.81% | 9.38 | 18.93 | 3.30 | 3.72 |
| EQNR | Equinor ASA | $29.83 | 75.62B | +69% | +16% | — | -24% | 16.44 | 2.06 | 0.78 | 2.67 | — | 2.41 | 26.84% | 25.70% | 4.77% | 12.22% | 21.09% | 3.85% | 0.83 | 18.94 | 1.24 | 0.99 | 0.78 | -3730.00% | 356.00% | -2442.00% | 7.21% | 0.65 | 11.58% | 5.78% | 95.00% | 12.92% | 3.56 | 16.22 | 0.92 | 2.61 |
| ET | Energy Transfer LP | $18.84 | 64.82B | -27% | -6% | — | -42% | 12.21 | 2.03 | 0.84 | 9.38 | 223.33 | 3.25 | 21.79% | 11.42% | 5.93% | 16.43% | 9.11% | 4.27% | 2.08 | 2.84 | 1.22 | 0.85 | 4.71 | 547.00% | -5.00% | -4762.00% | 5.52% | 0.68 | 3.85% | 6.78% | 82.80% | 6.78% | 14.83 | 36.40 | 1.69 | 1.28 |
| KMI | Kinder Morgan, Inc. | $33.27 | 74.02B | -10% | -57% | — | -17% | 24.80 | 2.42 | 4.45 | 14.40 | 145.11 | 8.07 | 43.66% | 28.39% | 18.03% | 9.86% | 6.04% | 4.17% | 1.04 | 2.67 | 0.64 | 0.42 | 4.32 | 1709.00% | 1245.00% | 715.00% | 4.27% | 1.45 | 5.10% | 3.45% | 85.70% | 3.45% | 22.38 | 33.43 | 6.35 | 1.30 |
| MPLX | MPLX Lp | $58.94 | 59.95B | +18% | -44% | -50% | +32% | 12.27 | 4.15 | 5.10 | 11.52 | 84.67 | 13.78 | 45.23% | 40.30% | 41.57% | 34.71% | 13.21% | 12.20% | 1.78 | 4.84 | 1.23 | 0.66 | 3.26 | 1449.00% | 837.00% | -10000.00% | 0.00% | 1.82 | 0.00% | 0.00% | 0.00% | 0.00% | 17.65 | — | 7.11 | 1.93 |
| PSX | Phillips 66 | $154.33 | 62.18B | -26% | -58% | -67% | -94% | 14.36 | 2.24 | 0.49 | 8.90 | 12.36 | 2.44 | 4.96% | 2.52% | 3.33% | 16.03% | 5.77% | 6.19% | 0.79 | 3.21 | 1.30 | 0.82 | 2.23 | 11623.00% | -751.00% | 1702.00% | 4.20% | 0.37 | 5.65% | 2.96% | 42.40% | 4.81% | 26.03 | 31.81 | 0.66 | 3.54 |
| SLB | SLB N.V. | $51.34 | 76.77B | -18% | -55% | -97% | -71% | 22.35 | 2.89 | 2.11 | 11.69 | — | 17.43 | 18.21% | 15.28% | 9.38% | 14.28% | 14.08% | 6.50% | 0.47 | 9.80 | 1.33 | 0.88 | 1.30 | -2444.00% | -160.00% | 720.00% | 6.36% | 0.44 | 15.29% | 2.12% | 47.50% | 5.32% | 15.31 | 17.42 | 2.34 | 3.19 |
| SU | Suncor Energy Inc. | $56.52 | 68.36B | -7% | -31% | -70% | -71% | 16.64 | 2.18 | 2.01 | 6.99 | 604.26 | 2.36 | 59.08% | 31.67% | 12.10% | 13.20% | 19.97% | 6.58% | 0.41 | 20.86 | 1.39 | 0.89 | 0.91 | 275.00% | -351.00% | -2699.00% | 7.03% | 1.25 | 11.98% | 2.85% | 47.50% | 6.03% | 7.30 | 16.35 | 2.31 | 2.85 |
| TRP | TC Energy Corporation | $64.37 | 67B | -7% | -60% | — | -33% | 25.37 | 3.47 | 6.23 | 16.37 | — | 6.67 | 50.03% | 44.23% | 23.15% | 13.59% | 6.09% | 3.15% | 2.23 | 1.98 | 0.63 | 0.33 | 6.40 | -2619.00% | 1029.00% | 5540.00% | 2.20% | 0.74 | 2.38% | 3.83% | 97.10% | 4.09% | 23.11 | 74.67 | 10.22 | 0.90 |
About Eni S.p.A.
Eni S.p.A. engages in the exploration, development, and production of crude oil and natural gas. It operates through Exploration & Production; Global Gas & LNG Portfolio; Refining & Marketing and Chemicals; Plenitude and Power; and Corporate and Other activities segments. The Exploration & Production segment is involved in the research, development, and production of oil, condensates and natural gas; and forestry conservation and CO2 capture and storage projects. The Global Gas & LNG Portfolio segment engages in the supply and wholesale of natural gas by pipeline, international transport; and purchase and marketing of LNG. The Refining & Marketing and Chemicals segment is involved in the processing, supply, distribution, and marketing of fuels and chemicals. The Eni gas e luce, Power & Renewables segment engages in the retail sales of gas, electricity, and related activities, as well as in the production and wholesale of electricity produced by thermoelectric and renewable plants. As of December 31, 2021, it had net proved reserves of 6,628 million barrels of oil equivalent; and installed operational capacity of 4.5 GW. The company was founded in 1953 and is headquartered in Rome, Italy.
- CEO
- Claudio Descalzi
- Employees
- 32.49K
- Beta
- 0.62
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($15.45 ÷ $56.16) − 1 = -72.49% (DCF, example).