DE · EBK.DE
EnBW Energie Baden-Württemberg AG
- Sector
- Utilities · Diversified Utilities
- Headquarters
- Karlsruhe 76131
- Website
- enbw.com
Price · as of 2024-12-31
$68.80
Market cap 21.41B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $50.55 | -26.53% |
| Intrinsic Value(DCF) | $33.42 | -51.42% |
| Graham-Dodd Method(GD) | $21.62 | -68.57% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $30.62 | $37.52 | $13.49 | $24.49 | $94.73 |
| 2011 | $25.77 | $10.31 | $3.62 | $0.00 | $0.00 |
| 2012 | $24.14 | $19.72 | $8.88 | $10.88 | $19.19 |
| 2013 | $22.05 | $17.07 | $3.15 | $0.00 | $2.76 |
| 2014 | $20.79 | $29.45 | $0.00 | $0.00 | $0.00 |
| 2015 | $17.25 | $30.27 | $0.00 | $0.00 | $4.10 |
| 2016 | $20.22 | $46.80 | $0.00 | $0.00 | $0.00 |
| 2017 | $23.21 | $46.94 | $4.63 | $42.91 | $158.86 |
| 2018 | $26.32 | $22.88 | $0.00 | $0.12 | $2.71 |
| 2019 | $36.50 | $25.41 | $0.00 | $5.88 | $0.00 |
| 2020 | $61.54 | $28.72 | $0.00 | $3.05 | $38.50 |
| 2021 | $80.56 | $62.55 | $1,022.79 | $0.00 | $91.97 |
| 2022 | $78.63 | $64.83 | $59,388.85 | $38.89 | $507.59 |
| 2023 | $67.12 | $53.52 | $9,431.20 | $35.52 | $0.00 |
| 2024 | $66.16 | $50.55 | $11.19 | $21.62 | $0.00 |
AI valuation
Our deep-learning model estimates EnBW Energie Baden-Württemberg AG's (EBK.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $50.55
- Current price
- $68.80
- AI upside
- -26.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$33.42
-51.42% upside
Graham-Dodd
$21.62
-68.57% upside
Graham Formula
—
— upside
About EnBW Energie Baden-Württemberg AG
EnBW Energie Baden-Württemberg AG operates as an integrated energy company in Germany, rest of Europe, and internationally. It operates through three segments: Smart Infrastructure for Customers, System-Critical Infrastructure, and Sustainable Generation Infrastructure. The company sells electricity and gas; provides energy industry services; and provides energy supply and energy solutions. It also transmits and distributes grids for electricity and gas; offers grid-related services; and supplies water, as well as engages in the provision and expansion of quick charging infrastructure and digital solutions for electromobility; and broadband activities in the telecommunications sector. In addition, the company generates power from renewable energy sources consisting of solar, wind, hydropower, biomass, coal, and geothermal energy power plants. Further, it operates and dismantles nuclear power plants; stores gas; provides system services and waste management/environmental services; and engages in the project development, project planning, construction, and economic operation of power plants based on renewable energies. Additionally, the company is also involved in the electricity and gas trading, gas midstream, and district heating businesses; and direct distribution of renewable energy power plants. It supplies energy solutions and energy industry services to approximately 5.5 million customers. It primarily operates under the EnBW, Yello, GVS, Erdgas Südwest, ODR, ZEAG, NaturEnergie, Pražská energetika, Stadtwerke Düsseldorf, VNG, and goldgas brands. The company serves retail customers, small commercial enterprises, the housing industry and agriculture industries, and industrial customers, as well as redistributors, municipal utilities, local authorities, and public entities. EnBW Energie Baden-Württemberg AG was founded in 1997 and is based in Karlsruhe, Germany.
- CEO
- Georgios Nikolaos Stamatelopoulos
- Employees
- 28.6K
- Beta
- 0.37
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($33.42 ÷ $68.80) − 1 = -51.42% (DCF, example).