SW · EDHN.SW
Energiedienst Holding AG
- Sector
- Utilities · Renewable Utilities
- Headquarters
- Laufenburg 5080
- Website
- energiedienst.de
Price · as of 2023-12-31
$38.70
Market cap 1.28B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $32.30 | -16.54% |
| Graham Formula(GF) | $113.20 | +192.51% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | $21.40 | $27.20 | |||
| 2010 | $24.30 | $37.80 | |||
| 2011 | $38.80 | $54.00 | |||
| 2012 | $35.70 | $31.20 | |||
| 2013 | $33.90 | $30.70 | |||
| 2014 | $26.70 | $14.70 | |||
| 2015 | $6.00 | $1.00 | |||
| 2016 | $12.20 | $2.30 | |||
| 2017 | $11.90 | $4.10 | |||
| 2018 | $10.10 | $3.60 | |||
| 2019 | $11.80 | $3.80 | |||
| 2020 | $16.30 | $21.80 | |||
| 2021 | $24.10 | $38.60 | |||
| 2022 | $29.00 | $113.30 | |||
| 2023 | $32.30 | $113.20 |
AI valuation
Our deep-learning model estimates Energiedienst Holding AG's (EDHN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $38.70
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$32.30
-16.54% upside
Graham Formula
$113.20
+192.51% upside
About Energiedienst Holding AG
Energiedienst Holding AG produces, distributes, and sells electricity in Switzerland. The company generates electricity from hydro, gas, sun, and wind sources. It also provides heating solutions. The company serves approximately 295,000 network customers. It serves commercial customers, such as housing associations, as well as district concepts, heating networks, and services for municipalities. The company is based in Laufenburg, Switzerland. Energiedienst Holding AG is a subsidiary of EnBW Energie Baden-Württemberg AG.
- CEO
- Jorg Reichert
- Employees
- 1.34K
- Beta
- 0.32
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $38.70) − 1 = — (DCF, example).