TO · EDV.TO
Endeavour Mining plc
- Sector
- Basic Materials · Gold
- Headquarters
- London W8 5EH
- Website
- endeavourmining.com
Price · as of 2024-12-31
$79.65
Market cap 23.68B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $45.90 | -42.37% |
| Intrinsic Value(DCF) | $75.93 | -4.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $22.71 | $155.51 | $4.75 | $13.50 | |
| 2011 | $21.46 | $45.16 | $5.17 | $5.40 | $0.00 |
| 2012 | $13.14 | $108.08 | $0.15 | $4.70 | $0.00 |
| 2013 | $7.74 | $370.78 | $1.52 | $0.00 | $0.00 |
| 2014 | $4.41 | $6.46 | $78.89 | $0.00 | $0.00 |
| 2015 | $8.93 | $29.54 | $6.44 | $21.70 | $0.00 |
| 2016 | $19.83 | $35.79 | $3.58 | $10.00 | $0.00 |
| 2017 | $20.17 | $26.57 | $0.16 | $0.00 | $0.00 |
| 2018 | $17.56 | $35.05 | $7.32 | $1.40 | $0.00 |
| 2019 | $19.68 | $32.25 | $0.17 | $0.00 | $0.00 |
| 2020 | $20.63 | $137.77 | $1,472.02 | $30.60 | $104.50 |
| 2021 | $28.65 | $48.05 | $2,099.25 | $17.00 | $112.90 |
| 2022 | $25.05 | $32.58 | $312.70 | $4.20 | $4.00 |
| 2023 | $24.22 | $29.52 | $36.21 | $0.00 | $0.00 |
| 2024 | $29.55 | $32.86 | $27.18 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Endeavour Mining plc's (EDV.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $45.90
- Current price
- $79.65
- AI upside
- -42.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$75.93
-4.67% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About Endeavour Mining plc
Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. Its project portfolio includes 90% owned Houndé, Mana, Boungou, and Wahgnion mines in Burkina Faso; 85% owned Ity mine located in Côte d'Ivoire; 90% owned Sabodala-Massawa mine situated in Senegal; and Fetekro, Kalana, Bantou, Nabanga, and Afema development projects. The company was incorporated in 2021 and is based in London, the United Kingdom.
- CEO
- Ian David Cockerill
- Employees
- 5.66K
- Beta
- 0.85
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($75.93 ÷ $79.65) − 1 = -4.67% (DCF, example).