US · EICA
Eagle Point Income Company Inc.
- Sector
- Financial Services · Asset Management - Income
- Headquarters
- Greenwich, CT 06830
- Website
- eaglepointincome.com
Price · as of 2024-12-31
$24.93
Market cap 622.54M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $40.27 | +61.53% |
| Intrinsic Value(DCF) | $141.75 | +468.59% |
| Graham-Dodd Method(GD) | $0.67 | -97.32% |
| Graham Formula(GF) | $213.15 | +754.97% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $11.96 | $504.78 | |||
| 2020 | $0.00 | $104.92 | |||
| 2021 | $19.51 | $187.74 | $44.83 | $7.63 | |
| 2022 | $20.33 | $74.22 | $517.66 | $0.00 | $0.00 |
| 2023 | $21.17 | $1,088.21 | $4,554.70 | $3.52 | $144.65 |
| 2024 | $22.98 | $40.27 | $93,225.50 | $0.67 | $213.15 |
AI valuation
Our deep-learning model estimates Eagle Point Income Company Inc.'s (EICA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $40.27
- Current price
- $24.93
- AI upside
- +61.53%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$141.75
+468.59% upside
Graham-Dodd
$0.67
-97.32% upside
Graham Formula
$213.15
+754.97% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EICA | Eagle Point Income Compan… | $24.93 | 622.54M | +62% | +469% | -97% | +755% | 8.18 | 1.07 | 7.44 | 8.03 | — | 1.07 | 94.13% | 107.60% | 90.98% | 17.49% | 20.37% | 11.88% | 0.01 | 6.47 | 224.31 | 219.35 | -0.15 | -877.00% | 7074.00% | 14761.00% | -46.21% | -1780.36 | -65.09% | 10.10% | 82.60% | 15.89% | 6.79 | -2.12 | 7.31 | 1.91 |
| ECC | Eagle Point Credit Compan… | $4.03 | 527.26M | +484% | +70% | — | — | 7.98 | 0.68 | 5.52 | 10.18 | — | 0.68 | 84.18% | 73.73% | 69.26% | 9.60% | 8.49% | 6.53% | 0.29 | 4.66 | 2.22 | 2.21 | 2.69 | -5057.00% | -1494.00% | 2153.00% | 16.17% | 2.36 | 10.28% | 25.58% | 204.00% | 25.58% | 10.18 | 8.40 | 7.51 | 0.69 |
| GAIN | Gladstone Investment Corp… | $13.69 | 545.16M | +98% | -58% | — | — | 7.17 | 0.94 | 5.21 | 13.92 | — | 0.94 | 68.57% | 72.67% | 72.67% | 13.17% | 7.14% | 6.72% | 0.91 | 2.31 | 3.69 | 3.69 | 6.76 | -2794.00% | -1288.00% | 3249.00% | 24.34% | 18.46 | 12.46% | 13.02% | 93.30% | 13.02% | 13.92 | 7.98 | 10.12 | 0.87 |
| GAM | General American Investor… | $61.79 | 1.45B | +15% | -68% | +85% | +2,860% | 4.49 | 0.71 | 4.38 | — | — | 0.71 | 100.00% | 97.53% | 97.53% | 16.53% | 16.51% | 16.31% | 0.00 | — | 31.80 | 31.80 | — | -3615.00% | 18065.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.05% | 4.50 | — | 4.39 | 37.16 |
| GBFH | GBank Financial Holdings … | $30.21 | 434.3M | +282% | +188% | -37% | +321% | 20.59 | 2.60 | 3.93 | 17.11 | 572.41 | 2.79 | 65.84% | 24.72% | 19.09% | 13.66% | 11.37% | 1.68% | 0.23 | 0.81 | 32.29 | 0.87 | 1.21 | 360.00% | 8226.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 17.11 | — | 4.23 | 0.62 |
| MSIF | MSC Income Fund, Inc. | $12.34 | 585.42M | +106% | -59% | +83% | +292% | 61.75 | 0.79 | 4.53 | 9.25 | 174.13 | 0.79 | 72.72% | 97.47% | 50.50% | 1.39% | 9.77% | 0.73% | 0.82 | 3.72 | — | — | 4.61 | 3546.00% | 2742.00% | 15057.00% | -11.99% | — | -5.67% | 0.20% | 12.50% | 0.20% | 9.25 | -16.62 | 9.02 | 0.93 |
| NCDL | Nuveen Churchill Direct L… | $12.88 | 635.86M | +123% | -52% | -82% | +502% | 7.12 | 0.85 | 4.45 | 16.26 | — | 0.85 | 59.91% | 62.62% | 62.54% | 13.54% | 6.36% | 6.00% | 1.14 | 1.46 | 1.02 | 1.02 | 9.14 | -529.00% | 2916.00% | 8676.00% | 16.46% | 2.23 | 7.46% | 11.49% | 81.90% | 15.54% | 16.26 | 13.88 | 10.18 | 0.67 |
| NEWT | NewtekOne, Inc. | $12.28 | 354.74M | +171% | +64% | +73% | +451% | 5.63 | 0.97 | 0.90 | 9.19 | 132.41 | 1.02 | 66.34% | 21.54% | 15.95% | 18.65% | 7.25% | 2.91% | 2.41 | 0.85 | 0.42 | 0.42 | 5.13 | 426.00% | 2612.00% | -956.00% | -53.55% | -0.14 | -21.87% | 0.15% | 0.90% | 47.97% | 9.43 | -4.22 | 2.03 | 0.04 |
| OCCI | OFS Credit Company, Inc. | $2.98 | 83.52M | +3,923% | +30,996% | — | — | -12.28 | 0.80 | 3.00 | -100.05 | — | 0.80 | 70.77% | -5.48% | -24.45% | -6.57% | -1.18% | -3.88% | 0.74 | -0.32 | 0.00 | 4.12 | -45.23 | -14333.00% | 11698.00% | -21303.00% | 28.37% | 10.21 | 18.30% | 25.26% | -310.20% | 25.26% | -100.05 | 6.43 | 5.48 | 0.39 |
| VINP | Vinci Compass Investments… | $11.89 | 745.66M | -24% | +105,076% | — | -18% | 2327.74 | 1.46 | 4.27 | 7.91 | — | 3.21 | 68.19% | 28.39% | 17.77% | 0.07% | 19.19% | 0.04% | 0.51 | 2.69 | 5.86 | 5.64 | 2.91 | -4774.00% | 1776.00% | 733.00% | 6.71% | 0.60 | 27.03% | 7.16% | 16672.40% | 10.34% | 10.93 | 10.84 | 3.10 | 1.98 |
About Eagle Point Income Company Inc.
Eagle Point Income Company manages capital on behalf of institutional, high-net-worth, and retail investors through private funds, separately managed accounts, and publicly-listed closed-end vehicles. They provide CLO securities and related investments. The investment objective is to generate high current income, with a secondary objective to generate capital appreciation.
- CEO
- Thomas Philip Majewski
- Employees
- 0
- Beta
- 0.22
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($141.75 ÷ $24.93) − 1 = +468.59% (DCF, example).