US · EICB
Eagle Point Income Company Inc.
- Sector
- Financial Services · Asset Management - Income
- Headquarters
- Greenwich, CT 06830
- Website
- eaglepointincome.com
Price · as of 2024-12-31
—
Market cap 638.55M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $41.59 | — |
| Intrinsic Value(DCF) | $18,611.39 | — |
| Graham-Dodd Method(GD) | $0.67 | — |
| Graham Formula(GF) | $213.15 | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $11.96 | $504.78 | |||
| 2020 | $0.00 | $104.92 | |||
| 2021 | $16.50 | ||||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $24.28 | $1,089.93 | $4,161.85 | $3.52 | $144.65 |
| 2024 | $24.89 | $41.59 | $89,653.37 | $0.67 | $213.15 |
AI valuation
Our deep-learning model estimates Eagle Point Income Company Inc.'s (EICB) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $41.59
- Current price
- —
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$18,611.39
— upside
Graham-Dodd
$0.67
— upside
Graham Formula
$213.15
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| EICB | Eagle Point Income Compan… | $25.13 | 638.55M | +65% | +73,960% | -97% | +748% | 8.86 | 1.16 | 8.06 | 11.95 | — | 1.16 | 94.13% | 107.60% | 90.98% | 17.49% | 15.93% | 11.88% | 0.43 | 6.47 | 0.91 | 2.18 | -0.19 | -877.00% | 7074.00% | 14761.00% | -42.68% | -17.66 | -50.90% | 9.33% | 82.60% | 15.21% | 10.10 | -3.16 | 10.87 | 1.98 |
| ECC | Eagle Point Credit Compan… | $6.19 | 781.35M | +280% | +11% | — | — | 7.98 | 0.68 | 5.52 | 10.18 | — | 0.68 | 84.18% | 73.73% | 69.26% | 9.60% | 8.49% | 6.53% | 0.29 | 4.66 | 2.22 | 2.21 | 2.69 | -5057.00% | -1494.00% | 2153.00% | 16.17% | 2.36 | 10.28% | 25.58% | 204.00% | 25.58% | 10.18 | 8.40 | 7.51 | 0.69 |
| GAM | General American Investor… | $62.95 | 1.47B | +13% | -68% | +81% | +2,805% | 4.49 | 0.71 | 4.38 | — | — | 0.71 | 100.00% | 97.53% | 97.53% | 16.53% | 16.51% | 16.31% | 0.00 | — | 31.80 | 31.80 | — | -3615.00% | 18065.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.05% | 4.50 | — | 4.39 | 37.16 |
| MSIF | MSC Income Fund, Inc. | $12.24 | 580.67M | +108% | -59% | +84% | +295% | 61.75 | 0.79 | 4.53 | 9.25 | 174.13 | 0.79 | 72.72% | 97.47% | 50.50% | 1.39% | 9.77% | 0.73% | 0.82 | 3.72 | — | — | 4.61 | 3546.00% | 2742.00% | 15057.00% | -11.99% | — | -5.67% | 0.20% | 12.50% | 0.20% | 9.25 | -16.62 | 9.02 | 0.93 |
| NCDL | Nuveen Churchill Direct L… | $14.22 | 702.28M | +102% | -57% | -84% | +445% | 7.12 | 0.85 | 4.45 | 16.26 | — | 0.85 | 59.91% | 62.62% | 62.54% | 13.54% | 6.36% | 6.00% | 1.14 | 1.46 | 1.02 | 1.02 | 9.14 | -529.00% | 2916.00% | 8676.00% | 16.46% | 2.23 | 7.46% | 11.49% | 81.90% | 15.54% | 16.26 | 13.88 | 10.18 | 0.67 |
| NEWT | NewtekOne, Inc. | $10.50 | 276.38M | +217% | +92% | +102% | +544% | 5.63 | 0.97 | 0.90 | 9.19 | 132.41 | 1.02 | 66.34% | 21.54% | 15.95% | 18.65% | 7.25% | 2.91% | 2.41 | 0.85 | 0.42 | 0.42 | 5.13 | 426.00% | 2612.00% | -956.00% | -53.55% | -0.14 | -21.87% | 0.15% | 0.90% | 47.97% | 9.43 | -4.22 | 2.03 | 0.04 |
| NXP | Nuveen Select Tax-Free In… | $14.42 | 733.47M | +259% | -26% | +5% | — | 72.48 | 0.96 | 68.08 | 74.62 | — | 0.96 | 97.24% | 93.92% | 93.92% | 1.34% | 1.32% | 1.30% | 0.04 | 33.97 | 5.01 | 5.01 | -0.63 | -7077.00% | -6309.00% | — | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.84% | 74.62 | — | 70.09 | 13.56 |
| OCCI | OFS Credit Company, Inc. | $4.72 | 130.59M | +2,440% | +19,533% | — | — | -12.28 | 0.80 | 3.00 | -100.05 | — | 0.80 | 70.77% | -5.48% | -24.45% | -6.57% | -1.18% | -3.88% | 0.74 | -0.32 | 0.00 | 4.12 | -45.23 | -14333.00% | 11698.00% | -21303.00% | 28.37% | 10.21 | 18.30% | 25.26% | -310.20% | 25.26% | -100.05 | 6.43 | 5.48 | 0.39 |
About Eagle Point Income Company Inc.
Eagle Point Income Company manages capital on behalf of institutional, high-net-worth, and retail investors through private funds, separately managed accounts, and publicly-listed closed-end vehicles. They provide CLO securities and related investments. The investment objective is to generate high current income, with a secondary objective to generate capital appreciation.
- CEO
- Thomas Philip Majewski CPA
- Employees
- 0
- Beta
- 0.21
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($18,611.39 ÷ —) − 1 = — (DCF, example).