TO · EMA-PC.TO
Emera Incorporated
- Sector
- Utilities · Regulated Electric
- Headquarters
- Halifax, NS B3J 1A1
- Website
- emera.com
Price · as of 2025-12-31
$25.70
Market cap 17.74B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $34.43 | +33.97% |
| Intrinsic Value(DCF) | $12.75 | -50.39% |
| Graham-Dodd Method(GD) | $11.64 | -54.72% |
| Graham Formula(GF) | $83.21 | +223.76% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.38 | $80.87 | |||
| 2012 | $12.52 | $9.45 | $11.65 | $2.15 | $14.04 |
| 2013 | $12.52 | $10.69 | $28.00 | $3.86 | $28.87 |
| 2014 | $12.70 | $10.89 | $103.58 | $12.56 | $116.53 |
| 2015 | $9.11 | $7.06 | $19.26 | $21.89 | $9.80 |
| 2016 | $13.40 | $40.50 | $299.83 | $0.00 | $88.29 |
| 2017 | $14.62 | $39.09 | $560.33 | $0.00 | $71.29 |
| 2018 | $12.69 | $19.71 | $548.85 | $0.02 | $40.73 |
| 2019 | $11.27 | $16.42 | $23.51 | $0.00 | $5.93 |
| 2020 | $15.69 | $21.70 | $13.51 | $6.41 | $0.00 |
| 2021 | $17.69 | $22.36 | $13.61 | $0.00 | $27.70 |
| 2022 | $16.45 | $35.28 | $14.84 | $9.15 | $145.62 |
| 2023 | $18.42 | $25.84 | $2.13 | $11.37 | $29.54 |
| 2024 | $21.53 | $24.83 | $3.21 | $3.77 | $6.94 |
| 2025 | $25.25 | $34.43 | $2.64 | $11.64 | $83.21 |
AI valuation
Our deep-learning model estimates Emera Incorporated's (EMA-PC.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $34.43
- Current price
- $25.70
- AI upside
- +33.97%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.75
-50.39% upside
Graham-Dodd
$11.64
-54.72% upside
Graham Formula
$83.21
+223.76% upside
About Emera Incorporated
Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company operates through Florida Electric Utility, Canadian Electric Utilities, Other Electric Utilities, Gas Utilities and Infrastructure, and Other segments. It generates electricity through coal-fired, natural gas and/or oil, hydro, wind, solar, petroleum coke, and biomass-fueled power plants. The company is also involved in the purchase, transmission, distribution, and sale of natural gas; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas from Saint John, New Brunswick to consumers in the northeastern United States through its 145-kilometer pipeline. As of December 31, 2022, the company's electric utilities served approximately 827,000 customers in West Central Florida; 541,000 customers in Nova Scotia; 133,000 customers in the island of Barbados; 19,000 customers in the Grand Bahama Island; and gas utilities and infrastructure served approximately 468,000 customers across Florida and 545,000 customers in New Mexico. The company was incorporated in 1998 and is headquartered in Halifax, Canada.
- CEO
- Scott Carlyle Balfour
- Employees
- 7.61K
- Beta
- 0.51
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.75 ÷ $25.70) − 1 = -50.39% (DCF, example).