PA · EXN.PA
Exclusive Networks S.A.
- Sector
- Technology · Software - Infrastructure
- Headquarters
- Boulogne-Billancourt 92100
- Website
- exclusive-networks.com
Price · as of 2023-12-31
$18.96
Market cap 1.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $9.42 | -50.31% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2009 | |||||
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | $0.71 | $0.00 | |||
| 2020 | $0.81 | $0.07 | |||
| 2021 | $6.02 | $0.00 | |||
| 2022 | $6.03 | $17.11 | |||
| 2023 | $9.42 | $0.00 |
AI valuation
Our deep-learning model estimates Exclusive Networks S.A.'s (EXN.PA) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $18.96
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$9.42
-50.31% upside
Graham Formula
—
— upside
About Exclusive Networks S.A.
Exclusive Networks SA operates as a global cybersecurity specialist for digital infrastructure. It helps cybersecurity vendors scale their businesses through its cybersecurity ecosystem; and provides cybersecurity expertise, disruptive technologies, and services to solutions providers, value-added resellers, system integrators, global system integrators, telecommunications companies, managed service providers, managed security services providers, and cloud services providers. The company offers firewall, content and data security, endpoint security, email security, security and vulnerability management, identity and access management, cloud security, cloud access security broker, and security access service edge solutions; and network access control, intrusion detection and prevention, virtual private network, distributed denial of services, domain networks system, network detection and response, and software defined networking services. It also provides training, support, and installation services. Exclusive Networks SA was founded in 1995 and is headquartered in Boulogne-Billancourt, France.
- CEO
- Jesper Trolle
- Employees
- 2.7K
- Beta
- 0.98
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $18.96) − 1 = — (DCF, example).