TO · FNV.TO
Franco-Nevada Corporation
- Sector
- Basic Materials · Gold
- Headquarters
- Toronto, ON M5L 1G9
- Website
- franco-nevada.com
Price · as of 2024-12-31
$307.53
Market cap 73.49B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $178.00 | -42.12% |
| Intrinsic Value(DCF) | $81.60 | -73.47% |
| Graham-Dodd Method(GD) | $37.20 | -87.9% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $28.39 | $34.72 | $0.15 | $24.30 | $22.10 |
| 2011 | $36.95 | $43.66 | $0.04 | $23.10 | $0.00 |
| 2012 | $41.34 | $71.28 | $4.28 | $24.50 | $11.80 |
| 2013 | $49.28 | $38.66 | $4.09 | $14.30 | $0.20 |
| 2014 | $53.89 | $51.18 | $7.75 | $24.10 | $18.00 |
| 2015 | $72.72 | $54.95 | $0.52 | $16.80 | $1.80 |
| 2016 | $76.07 | $51.64 | $0.00 | $23.90 | $43.20 |
| 2017 | $80.00 | $49.13 | $1.09 | $29.10 | $27.30 |
| 2018 | $96.62 | $59.06 | $0.00 | $24.80 | $5.30 |
| 2019 | $150.84 | $77.49 | $0.00 | $35.10 | $92.40 |
| 2020 | $143.24 | $81.36 | $0.00 | $34.90 | $67.10 |
| 2021 | $193.49 | $122.86 | $0.00 | $51.20 | $184.20 |
| 2022 | $174.95 | $103.76 | $2.62 | $50.60 | $47.30 |
| 2023 | $152.02 | $74.97 | $1.57 | $0.00 | $0.00 |
| 2024 | $203.99 | $127.37 | $20.76 | $37.20 | $0.00 |
AI valuation
Our deep-learning model estimates Franco-Nevada Corporation's (FNV.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $178.00
- Current price
- $307.53
- AI upside
- -42.12%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$81.60
-73.47% upside
Graham-Dodd
$37.20
-87.9% upside
Graham Formula
—
— upside
About Franco-Nevada Corporation
Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and energy comprising oil, gas, and natural gas liquids. The company was founded in 1983 and is headquartered in Toronto, Canada.
- CEO
- Paul Brink
- Employees
- 38
- Beta
- 0.83
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($81.60 ÷ $307.53) − 1 = -73.47% (DCF, example).