Price · as of 2024-12-31
$734.00
Market cap 1.22B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $1,046.04 | +42.51% |
| Intrinsic Value(DCF) | $323.07 | -55.99% |
| Graham-Dodd Method(GD) | $358.78 | -51.12% |
| Graham Formula(GF) | $251.54 | -65.73% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $485.22 | $561.33 | $0.00 | $589.45 | $609.84 |
| 2011 | $484.91 | $586.35 | $0.00 | $445.23 | $0.00 |
| 2012 | $511.50 | $648.99 | $89.44 | $591.01 | $707.24 |
| 2013 | $622.15 | $577.94 | $53.29 | $443.41 | $450.82 |
| 2014 | $959.69 | $748.57 | $86.22 | $424.41 | $634.85 |
| 2015 | $995.30 | $885.90 | $9.62 | $325.64 | $77.30 |
| 2016 | $1,275.20 | $966.55 | $69.90 | $437.56 | $892.60 |
| 2017 | $1,220.44 | $1,171.92 | $78.27 | $166.70 | $293.44 |
| 2018 | $1,369.04 | $769.10 | $75.40 | $429.10 | $1,173.98 |
| 2019 | $1,018.87 | $912.82 | $105.61 | $491.35 | $421.16 |
| 2020 | $1,498.16 | $1,144.44 | $57.21 | $368.89 | $0.00 |
| 2021 | $1,526.35 | $1,198.70 | $11.04 | $443.71 | $1,813.86 |
| 2022 | $1,176.57 | $1,305.14 | $0.00 | $324.43 | $802.78 |
| 2023 | $1,067.09 | $724.76 | $0.92 | $361.40 | $0.00 |
| 2024 | $807.68 | $1,046.04 | $0.00 | $358.77 | $251.54 |
AI valuation
Our deep-learning model estimates Forbo Holding AG's (FORN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $1,046.04
- Current price
- $734.00
- AI upside
- +42.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$323.07
-55.99% upside
Graham-Dodd
$358.78
-51.12% upside
Graham Formula
$251.54
-65.73% upside
About Forbo Holding AG
Forbo Holding AG produces and sells floor coverings, building and construction adhesives, and power transmission and conveyor belt solutions in Switzerland and internationally. The company operates through two divisions, Flooring Systems and Movement Systems. The Flooring Systems division develops, produces, and sells linoleum, vinyl floorings, entrance flooring systems, carpet tiles, needle felt floor coverings, washable textile floorings, and building and construction adhesives, as well as various accessory products for laying, processing, cleaning, and care of flooring. This division also provides ready-made adhesives for floor covering installations, parquet flooring, and ceramic tiles, as well as leveling compounds for the construction industry and liquid floors under the trade name of Eurocol. Its products are used in public buildings, department stores, hospitals and other healthcare facilities, schools, libraries, commercial and office spaces, leisure centers, shops, hotels, restaurants, and cafeterias; as well as for applications in the residential market. The Movement Systems division offers conveyor and processing belts, plastic modular belts, power transmission belts, and timing and flat belts under the Siegling brand name. Its products are used in various applications in industry, trade, and the service sector, including conveyor and processing belts in the food industry; treadmill belts in fitness studios; and flat belts in mail distribution centers. The company was founded in 1928 and is headquartered in Baar, Switzerland.
- CEO
- Johannes Huber
- Employees
- 5.06K
- Beta
- 0.82
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($323.07 ÷ $734.00) − 1 = -55.99% (DCF, example).