US · FTI
TechnipFMC plc
- Sector
- Energy · Oil & Gas Equipment & Services
- Headquarters
- Newcastle upon Tyne EC4M 8AP
- Website
- technipfmc.com
Price · as of 2025-12-31
$75.79
Market cap 27.25B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $50.66 | -33.16% |
| Intrinsic Value(DCF) | $41.24 | -45.59% |
| Graham-Dodd Method(GD) | $16.58 | -78.12% |
| Graham Formula(GF) | $39.39 | -48.03% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $35.39 | $17.01 | $32.28 | $45.57 | $103.00 |
| 2012 | $35.19 | $50.30 | $40.40 | $9.34 | $192.68 |
| 2013 | $36.37 | $41.37 | $113.76 | $11.77 | $140.63 |
| 2014 | $25.03 | $30.52 | $38.50 | $0.54 | $38.30 |
| 2015 | $18.80 | $9.08 | $33.79 | $0.00 | $0.30 |
| 2016 | $21.64 | $24.14 | $30.97 | $13.66 | $0.00 |
| 2017 | $21.12 | $44.41 | $325.83 | $8.82 | $16.74 |
| 2018 | $14.66 | $23.64 | $17.78 | $0.00 | $32.54 |
| 2019 | $9.01 | $18.72 | $11.06 | $0.00 | $186.16 |
| 2020 | $8.60 | $11.94 | $0.00 | $0.00 | $0.00 |
| 2021 | $7.33 | $23.15 | $0.00 | $7.70 | $0.18 |
| 2022 | $14.27 | $23.92 | $0.17 | $6.02 | $0.00 |
| 2023 | $21.72 | $31.70 | $0.73 | $5.92 | $1.26 |
| 2024 | $26.51 | $35.03 | $74.60 | $14.03 | $46.03 |
| 2025 | $67.50 | $50.66 | $143.68 | $16.58 | $39.39 |
AI valuation
Our deep-learning model estimates TechnipFMC plc's (FTI) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $50.66
- Current price
- $75.79
- AI upside
- -33.16%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$41.24
-45.59% upside
Graham-Dodd
$16.58
-78.12% upside
Graham Formula
$39.39
-48.03% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FTI | TechnipFMC plc | $75.79 | 27.25B | -33% | -46% | -78% | -48% | 29.24 | 8.41 | 2.85 | 19.79 | 143.22 | 9.63 | 17.35% | 9.63% | 9.70% | 29.95% | 23.75% | 9.68% | 0.60 | 9.87 | 1.13 | 0.76 | 0.67 | 2042.00% | 937.00% | 11304.00% | 5.12% | 0.36 | 35.92% | 0.29% | 8.50% | 3.54% | 30.57 | 20.21 | 2.95 | 3.38 |
| CTRA | Coterra Energy Inc. | $30.59 | 23.29B | +12% | -29% | -33% | — | 13.97 | 1.40 | 8.72 | 4.98 | 28.50 | 1.40 | 60.41% | 89.13% | 62.41% | 11.34% | 11.56% | 7.84% | 0.01 | 11.96 | 0.09 | 0.09 | 0.03 | 4901.00% | -4962.00% | 29268.00% | 16.77% | 3.08 | 24.99% | 2.84% | 39.70% | 10.22% | 9.83 | 6.00 | 8.77 | 3.30 |
| DVN | Devon Energy Corporation | $43.53 | 27B | +55% | -37% | -32% | +71% | 10.53 | 1.82 | 1.65 | 4.79 | — | 1.91 | 24.71% | 22.04% | 15.43% | 17.86% | 12.77% | 8.64% | 0.57 | 7.39 | 0.98 | 0.79 | 0.99 | -810.00% | 1001.00% | -46565.00% | 11.05% | 1.64 | 13.64% | 2.19% | 23.10% | 9.48% | 9.42 | 11.41 | 2.08 | 2.44 |
| EC | Ecopetrol S.A. | $11.89 | 24.44B | +324% | -24% | — | -76% | 4.45 | 0.86 | 0.54 | 3.17 | — | 1.15 | 35.14% | 28.85% | 10.38% | 19.90% | 12.92% | 5.53% | 1.43 | 4.53 | 1.53 | 0.86 | 1.90 | -2740.00% | -689.00% | 46397.00% | 45.34% | 1.08 | 18.14% | 23.42% | 104.20% | 23.47% | 4.60 | 5.43 | 1.33 | 1.36 |
| HAL | Halliburton Company | $36.00 | 30.3B | -14% | -60% | -83% | -79% | 23.36 | 2.88 | 1.36 | 11.89 | — | 4.01 | 15.76% | 11.95% | 5.78% | 12.32% | 11.71% | 5.11% | 0.78 | 6.34 | 2.04 | 1.28 | 1.95 | -4700.00% | -331.00% | -3099.00% | 5.54% | 0.52 | 10.12% | 1.92% | 44.80% | 6.01% | 13.61 | 21.59 | 1.63 | 3.61 |
| PBA | Pembina Pipeline Corporat… | $43.99 | 25.56B | -18% | -50% | — | -42% | 23.63 | 2.39 | 5.15 | 16.67 | — | 3.84 | 38.36% | 36.11% | 21.78% | 9.88% | 7.11% | 4.74% | 0.79 | 4.79 | 0.61 | 0.46 | 4.13 | -1133.00% | 534.00% | 1018.00% | 6.22% | 1.60 | 8.21% | 4.43% | 104.60% | 4.43% | 18.95 | 21.39 | 6.84 | 1.73 |
| TPL | Texas Pacific Land Corpor… | $524.29 | 36.15B | -46% | -59% | -95% | -73% | 76.07 | 25.10 | 45.88 | 55.70 | 1260.37 | 25.68 | 100.00% | 74.19% | 60.31% | 37.15% | 44.28% | 33.53% | 0.02 | — | 4.40 | 4.27 | -0.17 | 604.00% | 1309.00% | 551.00% | 1.33% | 7.52 | 46.11% | 0.40% | 30.70% | 0.47% | 61.65 | 75.06 | 45.74 | 136.92 |
| TS | Tenaris S.A. | $54.40 | 29.19B | -21% | -60% | -55% | -73% | 14.68 | 1.71 | 2.37 | 8.95 | — | 1.86 | 34.39% | 19.06% | 16.13% | 11.65% | 12.87% | 9.54% | 0.03 | 48.50 | 3.87 | 2.06 | -0.04 | -4862.00% | -433.00% | -830.00% | 6.99% | 1.11 | 14.01% | 3.17% | 46.60% | 8.08% | 11.36 | 13.09 | 2.17 | 6.62 |
| VG | Venture Global, Inc. | $9.69 | 23.73B | +192% | -62% | -64% | — | 12.70 | 7.66 | 4.46 | 15.66 | — | 7.66 | 66.35% | 35.46% | 31.03% | 79.24% | 6.01% | 4.85% | 10.29 | 3.02 | 1.29 | 1.12 | 8.48 | -4135.00% | -3704.00% | 22669.00% | -52.16% | 0.61 | -49.27% | 0.63% | 8.00% | 0.63% | 27.44 | -4.18 | 9.73 | 0.72 |
| WES | Western Midstream Partner… | $41.59 | 16.97B | -16% | -37% | — | +1% | 13.87 | 4.19 | 4.39 | 10.84 | — | 6.12 | 68.46% | 41.26% | 30.43% | 33.50% | 13.97% | 8.64% | 2.22 | 4.06 | 1.34 | 1.30 | 3.52 | -2537.00% | 661.00% | 1489.00% | 8.69% | 1.77 | 13.07% | 8.49% | 117.70% | 8.49% | 15.75 | 17.05 | 6.50 | 1.57 |
| YPF | YPF Sociedad Anónima | $35.39 | 13.89B | -6% | +59,622% | +22% | +2,429% | 7270.80 | 1.45 | 0.97 | 6.62 | — | 1.50 | 27.63% | 6.47% | 11.61% | 0.03% | 2.87% | 0.01% | 0.83 | 1.43 | 0.78 | 0.41 | 2.26 | -35671.00% | 22628.00% | -10630.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | 22.31 | 54137.10 | 1.44 | 1.56 |
About TechnipFMC plc
TechnipFMC plc engages in the oil and gas projects, technologies, and systems and services businesses in Europe, Central Asia, North and Latin America, the Asia Pacific, Africa, and the Middle East. The Subsea segment engages in the design, engineering, procurement, manufacturing, fabrication, installation, and life of field services for subsea systems, subsea field infrastructure, and subsea pipe systems used in oil and gas production and transportation. It provides subsea production and processing systems; subsea umbilicals, risers, and flowlines; vessels; and Subsea Studio for optimizing the development, execution, and operation of current and future subsea fields. This segment also offers well and asset services; research, engineering, manufacturing, and supply chain; and product management services. The Surface Technologies segment designs, manufactures, and services products and systems used in land and shallow water exploration and production of crude oil and natural gas. This segment offers drilling and completion systems; surface wellheads and production trees systems; iComplete, a digitally enabled pressure control system; fracturing tree and manifold systems; pressure pumping; well service pumps; well control, safety and integrity systems, multiphase meter modules, in-line separation and processing systems, and standard pumps; flowback and well testing services; skid systems; automation and digital systems; and flow measurement and automation solutions. It also offers planning, testing and installation, commissioning, operations, replacement and upgrade, maintenance, storage, preservation, intervention, integrity, decommissioning, and abandonment; and supplies flexible lines and flowline products and services. TechnipFMC plc has a strategic alliance with Talos Energy Inc. to develop and deliver technical and commercial solutions to Carbon Capture and Storage projects. The company was founded in 1884 and is based in Newcastle Upon Tyne, the United Kingdom.
- CEO
- Douglas J. Pferdehirt
- Employees
- 21K
- Beta
- 0.73
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($41.24 ÷ $75.79) − 1 = -45.59% (DCF, example).