TO · GBT.TO
BMTC Group Inc.
- Sector
- Consumer Cyclical · Specialty Retail
- Headquarters
- Montreal, QC H1B 5W8
- Website
- bmtc.ca
Price · as of 2025-01-31
$12.61
Market cap 431.35M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $243.35 | +1,829.82% |
| Intrinsic Value(DCF) | $4.73 | -62.49% |
| Graham-Dodd Method(GD) | $17.65 | +39.96% |
| Graham Formula(GF) | $16.40 | +30.06% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $5.98 | $0.00 | |||
| 2012 | $5.28 | $3.87 | |||
| 2013 | $6.95 | $6.53 | |||
| 2014 | $7.46 | $9.80 | |||
| 2015 | $5.81 | $10.12 | |||
| 2016 | $7.65 | $14.03 | |||
| 2017 | |||||
| 2018 | $12.24 | $1.19 | $8.36 | $10.44 | |
| 2019 | $12.65 | $43.38 | $1.55 | $9.29 | $9.28 |
| 2020 | $5.55 | $23.83 | $0.00 | $7.38 | $5.93 |
| 2021 | $10.56 | $27.42 | $0.89 | $11.69 | $0.00 |
| 2022 | $13.36 | $49.12 | $3.20 | $18.56 | $80.64 |
| 2023 | $13.00 | $64.98 | $0.00 | $14.00 | $0.00 |
| 2024 | $13.53 | $36.56 | $0.00 | $16.30 | $0.00 |
| 2025 | $11.37 | $243.35 | $0.22 | $17.65 | $16.40 |
AI valuation
Our deep-learning model estimates BMTC Group Inc.'s (GBT.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $243.35
- Current price
- $12.61
- AI upside
- +1,829.82%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$4.73
-62.49% upside
Graham-Dodd
$17.65
+39.96% upside
Graham Formula
$16.40
+30.06% upside
About BMTC Group Inc.
BMTC Group Inc., together with its subsidiaries, manages and operates a retail network of furniture, household appliances, and electronic products in Canada. It operates through two divisions, Brault & Martineau and EconoMax. The company was incorporated in 1989 and is headquartered in Montreal, Canada.
- CEO
- Marie-Berthe Des Groseillers
- Employees
- 1.7K
- Beta
- -0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($4.73 ÷ $12.61) − 1 = -62.49% (DCF, example).