Price · as of 2025-12-31
$0.01
Market cap 138.7K
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $22.61 | +376,733.33% |
| Intrinsic Value(DCF) | $0.00 | -100% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $0.24 | +3,833.33% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | |||||
| 2018 | |||||
| 2019 | |||||
| 2020 | $0.00 | $45.68 | |||
| 2021 | $0.00 | $0.00 | |||
| 2022 | $0.00 | $0.00 | |||
| 2023 | $0.00 | $0.62 | |||
| 2024 | $0.00 | $23.93 | |||
| 2025 | $0.01 | $22.61 | $0.00 | $0.00 | $0.24 |
AI valuation
Our deep-learning model estimates Gogoro Inc.'s (GGROW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $22.61
- Current price
- $0.01
- AI upside
- +376,733.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.00
-100% upside
Graham-Dodd
—
— upside
Graham Formula
$0.24
+3,833.33% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GGROW | Gogoro Inc. | $0.01 | 138.7K | +376,733% | -100% | — | +3,833% | -0.03 | 0.02 | 0.01 | 12.36 | — | 0.02 | 8.32% | -22.67% | -28.71% | -56.92% | -14.29% | -12.43% | 3.76 | -5.02 | 0.77 | 0.52 | 12.28 | -9707.00% | -939.00% | -7406.00% | -1291.96% | 0.18 | -6.66% | 0.00% | 0.00% | 0.00% | -5.26 | -11.29 | 1.19 | -1.43 |
| AREB | American Rebel Holdings, … | $0.16 | 71.27K | +161,616,504% | +846,185,031% | — | +1,802,598,978% | -0.02 | -0.05 | 0.04 | -0.82 | 0.00 | -0.05 | -1.05% | -107.00% | -154.15% | 989.55% | -229.77% | -163.37% | -1.42 | -3.08 | 0.41 | 0.10 | -0.79 | 195938.00% | -2862.00% | -22.00% | -1677.14% | -0.46 | -132.02% | 0.00% | 0.00% | 0.00% | -0.90 | -1.56 | 0.96 | -13.05 |
| CTNT | Cheetah Net Supply Chain … | $1.70 | 5.56M | +113,110% | +78% | — | +13,384% | -1.03 | 0.26 | 7.25 | -1.35 | — | 0.31 | 39.16% | -820.65% | -1138.39% | -32.89% | -31.00% | -25.24% | 0.20 | -83.85 | 12.50 | 1.92 | -0.27 | -3640137.00% | -9881.00% | -10219.00% | -3.72% | 0.27 | -1.09% | 0.00% | 0.00% | 44.08% | -1.10 | -33.60 | 9.05 | 0.31 |
| EVTV | Envirotech Vehicles, Inc. | $1.60 | 5.65M | +1,899% | +769,923% | — | +752% | -5.02 | 2.12 | 23.75 | -5.99 | — | 6.48 | 26.14% | -423.53% | -473.19% | -42.59% | -36.16% | -31.99% | 0.18 | — | 1.50 | 0.34 | -0.25 | -3452.00% | -3468.00% | -808.00% | -8.86% | -0.30 | -17.97% | 0.00% | 0.00% | 0.00% | -5.85 | -11.77 | 24.76 | -1.41 |
| INEO | INNEOVA Holdings Ltd | $0.77 | 7.6M | +3,927% | -60% | +29% | -99% | 874.13 | 0.79 | 0.12 | 13.21 | — | 0.79 | 18.73% | 1.34% | 0.01% | 0.14% | 1.41% | 0.02% | 2.30 | 0.63 | 1.29 | 0.64 | 9.61 | -9947.00% | -200.00% | 6333.00% | 27.07% | 0.09 | 8.52% | 0.00% | 0.00% | 0.00% | 32.71 | 13.55 | 0.44 | 1.99 |
| NCI | Neo-Concept International… | $5.44 | 22.11M | +89% | -85% | -89% | -61% | 41.17 | 5.84 | 1.41 | 20.72 | 50.32 | 7.67 | 20.98% | 4.91% | 3.42% | 29.62% | 12.46% | 7.13% | 1.22 | 3.08 | 1.84 | 1.13 | 3.19 | 8182.00% | 3528.00% | -6289.00% | -5.65% | 0.01 | -22.90% | 0.00% | 0.00% | 0.00% | 33.91 | -20.94 | 1.66 | 4.32 |
| NVVE | Nuvve Holding Corp. | $1.05 | 278.59K | +37,085% | +2,445% | — | +68,804% | -2.48 | -34.24 | 8.17 | -2.66 | — | -18.58 | 33.14% | -387.05% | -329.11% | -542.03% | -197.84% | -92.33% | -8.45 | -26.66 | 0.82 | 0.22 | -0.51 | -3330.00% | -3656.00% | -2641.00% | -36.55% | -1.39 | -152.58% | 0.00% | 0.00% | 0.00% | -2.61 | -3.39 | 10.11 | -16.22 |
| NWTG | Newton Golf Company | $1.64 | 7.79M | +125,052% | +45,168,279% | — | — | -0.03 | -0.07 | 0.10 | 1.51 | -0.05 | -0.07 | 66.01% | -144.50% | -341.13% | -3897.84% | 81.04% | -145.45% | -0.01 | -0.72 | 0.60 | 0.52 | 1.58 | 5729.00% | 88711.00% | 178.00% | -1552.05% | -0.33 | 88.41% | 0.00% | 0.00% | 669.57% | 1.46 | 1.34 | -2.11 | -5.21 |
| SPHL | Springview Holdings Ltd C… | $2.67 | 4.4M | +10,724% | +394% | -85% | +170% | -115.43 | 17.44 | 12.63 | -127.10 | — | 17.44 | 10.26% | -12.76% | -11.70% | -23.38% | -27.72% | -10.54% | 0.19 | -10.34 | 2.68 | 2.68 | 2.50 | -13264.00% | -3401.00% | -6134.00% | -0.48% | -0.13 | -15.21% | 0.00% | 0.00% | 2.72% | -97.10 | -205.47 | 12.39 | 14.09 |
| VEEE | Twin Vee Powercats Co. | $0.45 | 995.6K | +154,374% | -71% | — | — | — | 0.05 | 0.04 | 0.11 | — | 0.05 | 8.48% | -59.26% | -58.08% | 0.00% | -64.13% | 0.00% | 0.00 | 108.11 | 2.18 | 2.18 | 0.20 | -6031.00% | 299.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | — | 0.00% | 0.09 | — | -0.05 | -3.47 |
| XELB | Xcel Brands, Inc. | $1.43 | 6.87M | +9,122% | -20% | — | +29,460% | -0.29 | 0.21 | 0.79 | -1.11 | -0.04 | -1.50 | 94.61% | -259.22% | -271.16% | -56.08% | -43.00% | -35.98% | 0.44 | -33.24 | 0.39 | 0.34 | -0.72 | 81963.00% | -5348.00% | -2734.00% | -74.43% | -0.45 | -9.70% | 0.00% | 0.00% | 1.65% | -0.87 | -3.86 | 2.25 | -3.13 |
About Gogoro Inc.
Gogoro Inc. engages in the research, development, manufacture, sale, and distribution of electric scooters and electric scooter enabling components in Taiwan and internationally. Its electric scooters portfolio includes Gogoro SuperSport, Gogoro S1, Gogoro 2 Series, Gogoro VIVA XL, Gogoro VIVA MIX, and Gogoro VIVA. The company also offers battery swapping solutions. Gogoro Inc. was incorporated in 2011 and is based in Taipei, Taiwan.
- CEO
- Henry Chiang
- Employees
- 2.1K
- Beta
- 0.99
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.00 ÷ $0.01) − 1 = -100% (DCF, example).