SW · GIVN.SW
Givaudan S.A.
- Sector
- Basic Materials · Chemicals - Specialty
- Headquarters
- Vernier 1214
- Website
- givaudan.com
Price · as of 2025-12-31
$2,785.00
Market cap 28.27B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $3,141.29 | +12.79% |
| Intrinsic Value(DCF) | $7,565.93 | +171.67% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,027.56 | -63.1% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $612.53 | $753.52 | $37.18 | $199.61 | $23.86 |
| 2012 | $892.51 | $962.65 | $6.53 | $115.02 | $747.12 |
| 2013 | $1,024.26 | $1,294.12 | $69.78 | $0.00 | $567.28 |
| 2014 | $1,440.72 | $1,694.40 | $12.32 | $0.00 | $544.23 |
| 2015 | $1,483.02 | $1,726.19 | $16.78 | $0.00 | $547.64 |
| 2016 | $1,511.79 | $1,852.85 | $18.36 | $0.00 | $970.24 |
| 2017 | $1,815.64 | $1,996.41 | $6.64 | $0.00 | $1,263.80 |
| 2018 | $2,233.51 | $2,371.91 | $0.00 | $0.00 | $1,231.37 |
| 2019 | $2,448.82 | $2,492.53 | $272.38 | $0.00 | $1,508.16 |
| 2020 | $3,204.32 | $2,847.06 | $0.00 | $0.00 | $809.43 |
| 2021 | $3,555.81 | $3,029.66 | $0.00 | $0.00 | $1,217.78 |
| 2022 | $2,751.36 | $2,751.02 | $0.00 | $0.00 | $1,322.96 |
| 2023 | $3,879.79 | $3,237.12 | $1.21 | $0.00 | $527.81 |
| 2024 | $3,896.03 | $3,390.03 | $29.12 | $0.00 | $1,774.58 |
| 2025 | $3,063.00 | $3,141.29 | $23.52 | $0.00 | $1,027.56 |
AI valuation
Our deep-learning model estimates Givaudan S.A.'s (GIVN.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $3,141.29
- Current price
- $2,785.00
- AI upside
- +12.79%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$7,565.93
+171.67% upside
Graham-Dodd
—
— upside
Graham Formula
$1,027.56
-63.1% upside
About Givaudan S.A.
Givaudan SA, together with its subsidiaries, manufactures, supplies, and sells fragrance, beauty, taste, and wellbeing products to the consumer goods industry. The company operates through in divisions, Fragrance & Beauty, and Taste & Wellbeing. The Fragrance & Beauty division offers fine fragrances, consumer products, and fragrance ingredients and active beauty products. The Taste & Wellbeing division provides beverages, such as carbonated soft drinks, juices, bottled waters, ready-to-drink products, alcoholic beverages, hot drinks, and others; dairy and cheese products, including dairy drinks, yoghurt, ice cream, chilled desserts, cream cheese, and spreads; snacks comprising rice crackers and cassava chips; savory and nutraceutical products; and biscuits, crackers, and cereals, as well as confectionery products, such as chewing gums, chocolates, and sweets. It operates in Switzerland, Europe, Africa, the Middle East, North America, Latin America, and the Asia Pacific. The company was founded in 1796 and is headquartered in Vernier, Switzerland.
- CEO
- Gilles Andrier
- Employees
- 16.94K
- Beta
- 0.61
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($7,565.93 ÷ $2,785.00) − 1 = +171.67% (DCF, example).