US · GREEL
Greenidge Generation Holdings Inc. 8.50% Senior Notes due 2026
- Sector
- Technology · Software - Application
- Headquarters
- Fairfield, DE
- Website
- greenidge.com
Price · as of 2024-12-31
$19.95
Market cap 44.82M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.31 | +16.84% |
| Intrinsic Value(DCF) | $2.78 | -86.07% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $12.43 | -37.68% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | $0.00 | $46.55 | |||
| 2017 | $12.73 | $0.00 | |||
| 2018 | $0.62 | $0.00 | |||
| 2019 | $0.00 | $179.84 | |||
| 2020 | $8.37 | $0.00 | |||
| 2021 | $7.43 | $1,110.93 | $19,543.30 | $0.00 | $0.00 |
| 2022 | $1.92 | $403.03 | $75.17 | $0.00 | $0.00 |
| 2023 | $6.84 | $35.13 | $5.33 | $0.00 | $56.37 |
| 2024 | $6.96 | $23.31 | $0.00 | $0.00 | $12.43 |
AI valuation
Our deep-learning model estimates Greenidge Generation Holdings Inc. 8.50% Senior Notes due 2026's (GREEL) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.31
- Current price
- $19.95
- AI upside
- +16.84%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$2.78
-86.07% upside
Graham-Dodd
—
— upside
Graham Formula
$12.43
-37.68% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GREEL | Greenidge Generation Hold… | $19.95 | 44.82M | +17% | -86% | — | -38% | -3.70 | -1.31 | 1.23 | 189.66 | — | -1.31 | 79.71% | -19.23% | -33.23% | 37.06% | -282.79% | -29.09% | -1.22 | -1.62 | 1.39 | 0.52 | 85.05 | -5756.00% | -1542.00% | -1074.00% | -30.72% | -0.62 | -556.85% | 0.00% | 0.00% | 0.00% | -11.58 | -5.90 | 2.23 | -7.58 |
| BLIV | BeLive Holdings | $3.58 | 38.9M | — | — | — | — | — | — | — | — | — | — | 52.06% | -297.14% | -297.80% | -1122.96% | -979.91% | -448.03% | -2.53 | -1744.66 | 0.21 | 0.17 | -0.05 | 15789.00% | -4015.00% | 46375.00% | — | -1.10 | -190.28% | — | 0.00% | — | — | — | — | — |
| BMR | Beamr Imaging Ltd. | $2.38 | 36.96M | +1,145% | -64% | — | — | -4.38 | 1.67 | 8.53 | -2.40 | -5.67 | 2.37 | 88.53% | -208.60% | -194.57% | -32.68% | -141.50% | -31.01% | 0.00 | -143.42 | 13.15 | 12.84 | 0.64 | 7727.00% | 98.00% | 11336.00% | -17.91% | -5.14 | -103.66% | 0.00% | 0.00% | 0.00% | -2.31 | -3.15 | 4.82 | 12.68 |
| LPSN | LivePerson, Inc. | $5.84 | 37.62M | +782% | -4% | — | +4,994% | -0.61 | -1.23 | 0.26 | -6.03 | -3.34 | -0.27 | 61.70% | -19.93% | -42.97% | 1400.28% | -17.70% | -18.61% | -7.83 | -4.30 | 1.65 | 1.53 | -4.86 | 1841.00% | -2227.00% | -1683.00% | -48.81% | -0.11 | -11.44% | 0.00% | 0.00% | 44.99% | -6.85 | -10.59 | 1.36 | -1.85 |
| MFI | mF International Limited | $22.94 | 37.99M | +1,214% | -87% | — | -32% | -3.91 | 2.20 | 3.03 | -5.03 | — | 4.62 | 47.16% | -74.26% | -77.48% | -84.82% | -94.47% | -43.86% | 0.21 | — | 2.00 | 1.24 | 0.91 | -37729.00% | -1838.00% | -85661.00% | -38.31% | -1.28 | -147.80% | 0.00% | 0.00% | 22.90% | -3.44 | -2.20 | 2.56 | 1.57 |
| MKTW | MarketWise, Inc. | $16.84 | 46.46M | +19,852% | -60% | — | — | 0.28 | -2.05 | 0.06 | -0.70 | 0.11 | -0.54 | 87.60% | 21.77% | 1.73% | -788.48% | -64.53% | 28.38% | -0.35 | — | 0.65 | 0.39 | -0.97 | 25700.00% | -881.00% | -13761.00% | -88.66% | -0.09 | 17.13% | 5.85% | 1.60% | 47.80% | -0.76 | 2.97 | -0.17 | 1.67 |
| NUKK | Nukkleus Inc. | $7.29 | 51.53M | +788% | -92% | — | +3,464% | -0.31 | -0.37 | 0.45 | -0.76 | — | -0.37 | 16.89% | -239.78% | -144.07% | 128.19% | 298.21% | -392.76% | -0.56 | -25.78 | 0.14 | 0.09 | -0.50 | -6438.00% | -6355.00% | 19964.00% | -144.41% | -0.54 | 80.31% | 0.00% | 0.00% | 0.00% | -0.43 | -1.58 | 1.02 | -106.00 |
| NXPL | NextPlat Corp | $0.84 | 21.78M | +3,260% | +35,368% | — | — | -0.88 | 0.76 | 0.31 | -0.13 | -0.42 | 0.78 | 24.78% | -36.08% | -21.42% | -78.57% | -264.44% | -45.82% | 0.08 | -291.65 | 3.83 | 3.19 | 0.88 | 20909.00% | 7344.00% | 3323.00% | -27.70% | -0.67 | -63.28% | 0.00% | 0.00% | 0.00% | -0.11 | -0.48 | 0.04 | -0.19 |
| NXTT | Next Technology Holding I… | $16.26 | 46.6M | +297,865% | +11,180% | +40,231% | — | 0.13 | 0.03 | 1.58 | — | 0.15 | 0.03 | 59.44% | -0.93% | 1197.20% | 34.11% | -0.02% | 30.38% | 0.01 | — | 30.43 | 0.81 | — | 9031.00% | -3164.00% | -10000.00% | 0.00% | 0.00 | 0.00% | 0.00% | 0.00% | 0.00% | -174.23 | — | 1.63 | 1.48 |
| VBIX | Viewbix Inc. | $1.99 | 21.19M | +1,378% | +12% | — | +647% | -16.50 | 40.33 | 8.64 | -22.63 | — | -27.84 | 18.39% | -42.89% | -44.74% | -137.02% | -65.55% | -43.17% | 1.15 | -11.22 | 0.60 | 0.50 | -0.57 | -4490.00% | -6616.00% | 6797.00% | 0.66% | 0.12 | 8.88% | 0.00% | 0.00% | 0.90% | -20.66 | 154.85 | 8.86 | 7.36 |
About Greenidge Generation Holdings Inc. 8.50% Senior Notes due 2026
Greenidge Generation Holdings, Inc. owns and operates a vertically integrated Bitcoin mining and power generation facility. It engages in the mining of Bitcoin and contributes to the security and transactability of the Bitcoin ecosystem while concurrently meeting the power needs of homes and businesses. The company was founded in 2014 and is headquartered Fairfield, CT.
- CEO
- Jordan Kovler
- Employees
- 35
- Beta
- 1.71
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($2.78 ÷ $19.95) − 1 = -86.07% (DCF, example).