TO · GSY.TO
goeasy Ltd.
- Sector
- Financial Services · Financial - Credit Services
- Headquarters
- Mississauga, ON L5B 2N5
- Website
- goeasy.com
Price · as of 2024-12-31
$34.95
Market cap 1.72B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $239.05 | +583.98% |
| Intrinsic Value(DCF) | $60.60 | +73.39% |
| Graham-Dodd Method(GD) | $78.63 | +124.98% |
| Graham Formula(GF) | $480.01 | +1,273.42% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $5.64 | $83.10 | $1.45 | $4.87 | $4.93 |
| 2011 | $5.12 | $49.23 | $39.56 | $5.87 | $12.96 |
| 2012 | $7.02 | $32.71 | $2.42 | $6.65 | $12.78 |
| 2013 | $14.15 | $99.86 | $1.02 | $10.27 | $20.05 |
| 2014 | $15.88 | $178.12 | $3.45 | $12.26 | $37.78 |
| 2015 | $14.46 | $45.55 | $48.90 | $14.45 | $43.35 |
| 2016 | $22.45 | $987.35 | $82.32 | $17.29 | $49.73 |
| 2017 | $31.65 | $216.65 | $89.29 | $18.76 | $61.50 |
| 2018 | $35.36 | $34.63 | $76.96 | $24.85 | $117.53 |
| 2019 | $51.59 | $74.16 | $55.25 | $26.17 | $121.55 |
| 2020 | $112.98 | $253.39 | $31.92 | $50.37 | $138.35 |
| 2021 | $111.90 | $320.65 | $8.04 | $78.49 | $507.63 |
| 2022 | $104.07 | $48.42 | $0.30 | $37.81 | $261.13 |
| 2023 | $151.29 | $194.77 | $0.13 | $71.05 | $437.21 |
| 2024 | $151.23 | $239.05 | $0.08 | $78.63 | $480.01 |
AI valuation
Our deep-learning model estimates goeasy Ltd.'s (GSY.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $239.05
- Current price
- $34.95
- AI upside
- +583.98%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$60.60
+73.39% upside
Graham-Dodd
$78.63
+124.98% upside
Graham Formula
$480.01
+1,273.42% upside
About goeasy Ltd.
goeasy Ltd. provides non-prime leasing and lending services to consumers in Canada. The company operates through two segments, Easyfinancial and Easyhome. The Easyfinancial segment provides unsecured and real estate secured installment loans; personal, home equity, and auto loans; point-of-sale and small business financing; and value-added services. The Easyhome segment leases household furniture, appliances, electronics, computers, and unsecured lending products to retail consumers. As of December 31, 2021, it operated 294 easyfinancial locations that include 8 kiosks, as well as 158 easyhome stores that include 34 franchises. The company was formerly known as easyhome Ltd. and changed its name to goeasy Ltd. in September 2015. goeasy Ltd. was incorporated in 1990 and is headquartered in Mississauga, Canada
- CEO
- Patrick Ens
- Employees
- 2.6K
- Beta
- 1.12
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($60.60 ÷ $34.95) − 1 = +73.39% (DCF, example).