US · GT
The Goodyear Tire & Rubber Company
- Sector
- Consumer Cyclical · Auto - Parts
- Headquarters
- Akron, OH 44316-0001
- Website
- goodyear.com
Price · as of 2025-12-31
$7.08
Market cap 2.36B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $23.85 | +236.86% |
| Intrinsic Value(DCF) | $3.30 | -53.39% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $11.03 | $35.78 | $0.00 | $6.50 | $39.40 |
| 2012 | $11.65 | $36.63 | $0.00 | $1.35 | $0.58 |
| 2013 | $24.75 | $38.54 | $0.00 | $14.10 | $3.67 |
| 2014 | $22.79 | $62.22 | $4.14 | $52.78 | $11.38 |
| 2015 | $30.09 | $35.14 | $6.04 | $14.42 | $0.00 |
| 2016 | $32.67 | $51.60 | $5.02 | $34.46 | $3.22 |
| 2017 | $26.86 | $31.91 | $4.55 | $16.42 | $13.16 |
| 2018 | $16.91 | $25.54 | $0.00 | $24.01 | $25.45 |
| 2019 | $8.70 | $10.65 | $0.00 | $0.05 | $0.00 |
| 2020 | $18.17 | $23.37 | $0.00 | $0.00 | $40.49 |
| 2021 | $13.02 | $28.14 | $4.85 | $29.94 | $140.84 |
| 2022 | $10.88 | $25.10 | $381.19 | $18.65 | $18.71 |
| 2023 | $12.26 | $19.46 | $272.39 | $1.55 | $0.00 |
| 2024 | $9.79 | $27.17 | $0.00 | $15.16 | $0.58 |
| 2025 | $8.25 | $23.85 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates The Goodyear Tire & Rubber Company's (GT) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $23.85
- Current price
- $7.08
- AI upside
- +236.86%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$3.30
-53.39% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| GT | The Goodyear Tire & Rubbe… | $7.08 | 2.36B | +237% | -53% | — | — | -1.40 | 0.73 | 0.13 | 6.51 | — | 0.94 | 18.44% | 3.57% | -9.41% | -42.56% | 5.82% | -8.68% | 2.24 | 1.47 | 1.06 | 0.46 | 4.76 | -259583.00% | -317.00% | -9388.00% | -1.26% | 0.12 | -0.27% | 0.00% | 0.00% | 64.27% | 13.54 | -294.37 | 0.48 | 1.51 |
| ADNT | Adient plc | $24.32 | 1.92B | -36% | -53% | — | — | -5.47 | 0.87 | 0.11 | 6.79 | — | -4.27 | 6.61% | 3.02% | -1.93% | -14.41% | 12.91% | -3.07% | 1.36 | 2.14 | 1.12 | 0.77 | 3.29 | -179500.00% | -104.00% | -2635.00% | 13.27% | 0.12 | 6.00% | 0.00% | 0.00% | 9.50% | 6.78 | 14.59 | 0.20 | 1.80 |
| BLBD | Blue Bird Corporation | $58.27 | 1.84B | — | +400% | -53% | +157% | 12.79 | 6.40 | 1.10 | 7.77 | — | 8.38 | 20.51% | 11.29% | 8.63% | — | — | — | 0.35 | 23.21 | 1.74 | 1.06 | -0.72 | — | — | — | 9.39% | 0.74 | — | 0.00% | 0.00% | 3.03% | 8.94 | 9.75 | 1.01 | 6.43 |
| CCS | Century Communities, Inc. | $67.23 | 1.98B | -7% | -61% | +37% | -85% | 13.41 | 0.76 | 0.48 | 14.89 | — | 0.78 | 21.42% | 9.16% | 3.58% | 5.66% | 7.32% | 3.27% | 0.56 | — | 4.15 | 0.25 | 5.86 | -5327.00% | -638.00% | 4334.00% | 6.28% | 0.18 | 3.18% | 1.75% | 23.50% | 11.09% | 8.65 | 26.26 | 0.79 | 3.24 |
| GTX | Garrett Motion Inc. | $20.36 | 3.96B | +73% | -60% | — | -15% | 12.93 | -5.00 | 1.12 | 8.95 | 62.64 | -4.03 | 24.50% | 13.76% | 8.65% | -42.03% | 62.33% | 13.35% | -1.88 | 4.70 | 0.97 | 0.67 | 2.23 | 2063.00% | 314.00% | 757.00% | 8.51% | 0.30 | 54.52% | 1.30% | 16.80% | 8.31% | 10.82 | 15.65 | 1.49 | 2.12 |
| KSS | Kohl's Corporation | $16.37 | 1.84B | +271% | -84% | -44% | -93% | 6.67 | 0.19 | 0.04 | 6.59 | — | 0.19 | 35.86% | 3.14% | 0.67% | 2.83% | 4.44% | 0.79% | 1.88 | 1.60 | 1.08 | 0.09 | 5.97 | -6608.00% | -718.00% | -6920.00% | 25.05% | 0.21 | 1.66% | 30.55% | 203.70% | 55.05% | 15.23 | 42.59 | 0.48 | 1.49 |
| LCII | LCI Industries | $133.20 | 3.22B | -21% | -60% | — | +2% | 17.45 | 2.41 | 0.80 | 8.15 | 49.61 | 9.78 | 23.78% | 6.79% | 4.57% | 13.70% | 11.32% | 6.20% | 0.22 | 7.84 | 2.85 | 0.98 | 0.17 | 3518.00% | 1018.00% | -1513.00% | 8.47% | 0.70 | 15.25% | 3.47% | 60.60% | 30.48% | 11.99 | 12.06 | 0.81 | 3.01 |
| MODG | Topgolf Callaway Brands C… | $14.68 | 2.7B | -33% | -83% | — | — | -0.80 | 0.48 | 0.27 | -5.32 | — | 2.79 | 62.53% | -29.66% | -34.15% | -46.06% | -17.32% | -17.28% | 1.85 | -5.44 | 1.94 | 0.88 | -3.80 | -177660.00% | -106.00% | -17333.00% | 7.47% | 0.46 | 1.21% | 0.00% | 0.00% | 25.92% | -4.12 | 59.79 | 1.22 | 0.17 |
| OI | O-I Glass, Inc. | $13.40 | 2.06B | +56% | -44% | — | — | 412.44 | 1.59 | 0.32 | 8.07 | 1897.23 | -4.97 | 17.26% | 9.85% | -2.01% | 0.42% | 11.45% | 0.06% | 3.86 | 1.86 | 1.25 | 0.65 | 5.43 | 2174.00% | -161.00% | -23125.00% | 8.15% | 0.29 | 3.04% | 0.00% | 0.00% | 11.88% | 9.96 | 37.51 | 0.98 | 1.23 |
| PHIN | PHINIA Inc. | $72.63 | 2.79B | -32% | -60% | -62% | -53% | 22.42 | 1.84 | 0.84 | 8.18 | 26.66 | 4.29 | 20.87% | 8.04% | 3.73% | 8.23% | 8.39% | 3.43% | 0.64 | 3.46 | 1.86 | 1.23 | 1.51 | 8409.00% | 235.00% | -739.00% | 6.45% | 0.33 | 8.58% | 1.44% | 32.30% | 8.37% | 12.77 | 19.02 | 1.03 | 2.24 |
| PSNY | Polestar Automotive Holdi… | $23.28 | 1.64B | +16% | -41% | — | +606% | -1.17 | -0.72 | 1.18 | -4.00 | -1.67 | -0.55 | -43.07% | -89.14% | -100.77% | 89.30% | -145.09% | -50.15% | -1.51 | -5.41 | 0.48 | 0.24 | -2.56 | 7018.00% | -1448.00% | -3363.00% | -56.04% | -0.21 | -108.35% | 0.00% | 0.00% | 0.00% | -3.68 | -4.95 | 3.28 | -3.89 |
About The Goodyear Tire & Rubber Company
The Goodyear Tire & Rubber Company, together with its subsidiaries, develops, manufactures, distributes, and sells tires and related products and services worldwide. It offers various lines of tires for automobiles, trucks, buses, aircraft, motorcycles, earthmoving equipment, and mining and industrial equipment under the Goodyear, Cooper, Dunlop, Kelly, Debica, Sava, Fulda, Mastercraft, Roadmaster, and various other house brands, as well as under the private-label brands. The company also retreads truck, aviation, and off-the-road tires; manufactures and sells tread rubber and other tire retreading materials; sells chemical and natural rubber products; and provides automotive and commercial truck maintenance and repair services, and miscellaneous other products and services. It operates approximately 1,000 retail outlets, which offer products for retail sale, and provides repair and other services. The company sells its products worldwide through a network of independent dealers, regional distributors, retail outlets, and retailers. The Goodyear Tire & Rubber Company was incorporated in 1898 and is headquartered in Akron, Ohio.
- CEO
- Mark W. Stewart
- Employees
- 68K
- Beta
- 1.10
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($3.30 ÷ $7.08) − 1 = -53.39% (DCF, example).