SW · HNR1.SW
Hannover Rück SE
- Sector
- Financial Services · Insurance - Life
- Headquarters
- Hanover 30625
- Website
- hannover-re.com
Price · as of 2024-12-31
$254.60
Market cap 26.41B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $80.10 | -68.54% |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $33.80 | $110.30 | |||
| 2011 | $24.80 | $67.90 | |||
| 2012 | $42.00 | $144.30 | |||
| 2013 | $32.20 | $44.50 | |||
| 2014 | $64.68 | $49.97 | $36.81 | $54.20 | $82.60 |
| 2015 | $71.55 | $63.45 | $35.12 | $47.10 | $212.50 |
| 2016 | $83.47 | $77.40 | $25.94 | $43.40 | $61.70 |
| 2017 | $100.21 | $71.99 | $32.31 | $27.30 | $124.40 |
| 2018 | $117.25 | $78.58 | $49.21 | $38.30 | $131.20 |
| 2019 | $131.52 | $92.33 | $90.63 | $57.10 | $212.40 |
| 2020 | $136.49 | $94.63 | $63.76 | $41.70 | $104.10 |
| 2021 | $140.86 | $102.58 | $225.36 | $76.10 | $200.00 |
| 2022 | $146.35 | $132.32 | $56.31 | $15.80 | $0.00 |
| 2023 | $151.98 | $304.78 | $41,760.14 | $64.50 | $20,196.60 |
| 2024 | $80.10 | $0.00 |
AI valuation
Our deep-learning model estimates Hannover Rück SE's (HNR1.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $254.60
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$80.10
-68.54% upside
Graham Formula
—
— upside
About Hannover Rück SE
Hannover Rück SE, together with its subsidiaries, provides reinsurance products and services worldwide. It operates through Property & Casualty Reinsurance, and Life & Health Reinsurance segments. The company offers property, casualty, facultative, catastrophe XL, structured reinsurance, and insurance-linked securities. It also provides risk solutions for agricultural, livestock, and bloodstock businesses; aviation and space business; and marine and offshore energy business, as well as credit, surety, and political risks reinsurance products. In addition, the company offers group and individual credit life, enhanced annuities, group life and health, and Takaful reinsurance products; and risk solutions in the areas of critical illness, disability, health, longevity, long term care, mortality, and morbidity. Further, it provides various financial solutions, including new-business financing; monetization of embedded value; reserve and solvency relief; and divestiture of non-core businesses. The company was formerly known as Hannover Rückversicherung AG and changed its name to Hannover Rück SE in March 2013. The company was founded in 1966 and is headquartered in Hanover, Germany. Hannover Rück SE is a subsidiary of Talanx AG.
- CEO
- Clemens Jungsthofel
- Employees
- 3.76K
- Beta
- 0.20
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $254.60) − 1 = — (DCF, example).