TO · HR-UN.TO
H&R Real Estate Investment Trust
- Sector
- Real Estate · REIT - Diversified
- Headquarters
- Toronto, ON M3K 1N4
- Website
- hr-reit.com
Price · as of 2025-12-31
$10.58
Market cap 2.76B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $15.38 | +45.37% |
| Intrinsic Value(DCF) | $5.44 | -48.58% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $8.85 | $16.07 | $5.13 | $3.38 | $0.00 |
| 2012 | $8.90 | $15.85 | $2.73 | $25.53 | $92.35 |
| 2013 | $9.03 | $10.75 | $0.00 | $16.31 | $55.86 |
| 2014 | $9.62 | $10.75 | $0.00 | $16.27 | $24.62 |
| 2015 | $9.47 | $12.12 | $0.00 | $16.30 | $6.23 |
| 2016 | $11.15 | $15.27 | $0.00 | $16.80 | $11.99 |
| 2017 | $10.59 | $12.59 | $0.00 | $21.34 | $13.49 |
| 2018 | $12.81 | $20.83 | $0.00 | $11.17 | $10.25 |
| 2019 | $11.85 | $12.81 | $0.00 | $9.81 | $6.94 |
| 2020 | $9.49 | $12.86 | $0.19 | $0.00 | $0.00 |
| 2021 | $10.84 | $14.59 | $0.59 | $14.87 | $10.94 |
| 2022 | $11.16 | $17.82 | $6.08 | $25.41 | $0.00 |
| 2023 | $8.51 | $18.49 | $4.70 | $10.79 | $3.73 |
| 2024 | $9.64 | $18.36 | $5.71 | $7.37 | $0.48 |
| 2025 | $10.39 | $15.38 | $2.18 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates H&R Real Estate Investment Trust's (HR-UN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $15.38
- Current price
- $10.58
- AI upside
- +45.37%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.44
-48.58% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
About H&R Real Estate Investment Trust
H&R REIT is one of Canada's largest real estate investment trusts with total assets of approximately $13.3 billion at September 30, 2020. H&R REIT has ownership interests in a North American portfolio of high quality office, retail, industrial and residential properties comprising over 40 million square feet.
- CEO
- Thomas J. Hofstedter
- Employees
- 777
- Beta
- 1.19
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.44 ÷ $10.58) − 1 = -48.58% (DCF, example).