TO · HRX.TO
Héroux-Devtek Inc.
- Sector
- Industrials · Aerospace & Defense
- Headquarters
- Longueuil, QC J4K 5G4
- Website
- herouxdevtek.com
Price · as of 2024-03-31
$32.48
Market cap 1.09B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | — | — |
| Intrinsic Value(DCF) | — | — |
| Graham-Dodd Method(GD) | $15.00 | -53.83% |
| Graham Formula(GF) | $26.29 | -19.05% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $8.53 | $1.65 | |||
| 2011 | $9.46 | $11.83 | |||
| 2012 | $11.21 | $12.43 | |||
| 2013 | $0.00 | $0.00 | |||
| 2014 | $6.40 | $4.01 | |||
| 2015 | $6.19 | $3.77 | |||
| 2016 | $10.31 | $14.10 | |||
| 2017 | $11.88 | $7.16 | |||
| 2018 | $9.85 | $1.27 | |||
| 2019 | $9.60 | $23.48 | |||
| 2020 | $0.00 | $0.00 | |||
| 2021 | $10.29 | $0.79 | |||
| 2022 | $12.08 | $2.18 | |||
| 2023 | $10.11 | $3.81 | |||
| 2024 | $14.99 | $26.29 |
AI valuation
Our deep-learning model estimates Héroux-Devtek Inc.'s (HRX.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- —
- Current price
- $32.48
- AI upside
- —
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
—
— upside
Graham-Dodd
$15.00
-53.83% upside
Graham Formula
$26.29
-19.05% upside
About Héroux-Devtek Inc.
Héroux-Devtek Inc. engages in the design, development, manufacture, assembling, and repair and overhaul of aircraft landing gears, hydraulic and electromechanical flight control actuators, custom ball screws, and fracture-critical components. The company also assembles and installs aircraft components at customer assembly lines. In addition, it offers electro-mechanical linear actuation systems; design, engineering, and product support services; surface treatment services; and electronic enclosures, heat exchangers, cabinets, and titanium components. The company serves commercial and defense sectors of the aerospace industries. It operates in Canada, the United States, the United Kingdom, Rest of Europe, Spain, and internationally. The company was formerly known as Heroux Inc. and changed its name to Héroux-Devtek Inc. in 2000. Héroux-Devtek Inc. was incorporated in 1942 and is headquartered in Longueuil, Canada.
- CEO
- Martin Brassard
- Employees
- 2.1K
- Beta
- 1.63
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as (— ÷ $32.48) − 1 = — (DCF, example).