Price · as of 2024-12-31
$3.15
Market cap 37.48M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $893.59 | +28,267.94% |
| Intrinsic Value(DCF) | $0.45 | -85.71% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | $1,041.31 | +32,957.49% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $126.23 | $44.56 | |||
| 2011 | $62.59 | $1,484.69 | $0.00 | $178.21 | $94.49 |
| 2012 | $72.81 | $6,272.14 | $22.31 | $0.00 | $0.00 |
| 2013 | $98.69 | $66.72 | $9.07 | $73.67 | $79.78 |
| 2014 | $116.30 | $79.94 | $75.92 | $134.76 | $247.87 |
| 2015 | $172.78 | $169.71 | $6,510.30 | $165.04 | $425.35 |
| 2016 | $303.52 | $131.83 | $282.87 | $38.05 | $109.41 |
| 2017 | $296.35 | $488.54 | $302.40 | $155.50 | $225.50 |
| 2018 | $130.96 | $8,878.26 | $0.00 | $89.77 | $2.53 |
| 2019 | $72.10 | $6,877.89 | $0.00 | $0.00 | $1,589.72 |
| 2020 | $60.80 | $356.55 | $0.00 | $0.00 | $810.88 |
| 2021 | $38.50 | $30.24 | $0.00 | $37.48 | $8.85 |
| 2022 | $19.90 | $348.31 | $0.00 | $0.00 | $0.00 |
| 2023 | $11.50 | $857.39 | $0.00 | $49.71 | $0.00 |
| 2024 | $1.12 | $893.59 | $0.00 | $0.00 | $1,041.31 |
AI valuation
Our deep-learning model estimates Ht5 AG's (HT5.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $893.59
- Current price
- $3.15
- AI upside
- +28,267.94%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.45
-85.71% upside
Graham-Dodd
—
— upside
Graham Formula
$1,041.31
+32,957.49% upside
About Ht5 AG
HT5 AG does not have significant operations. The company was involved in the processing of milk producing and products activity. The company was formerly known as Hocn AG and changed its name to HT5 AG in April 2025. HT5 AG was founded in 1895 and is based in Hochdorf, Switzerland.
- CEO
- Gregor Greber
- Employees
- 0
- Beta
- 0.84
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.45 ÷ $3.15) − 1 = -85.71% (DCF, example).