US · HTZWW
Hertz Global Holdings, Inc.
- Sector
- Industrials · Rental & Leasing Services
- Headquarters
- Estero, DE 33928
- Website
- hertz.com
Price · as of 2025-12-31
$2.92
Market cap 722.9M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $79.03 | +2,606.51% |
| Intrinsic Value(DCF) | $0.88 | -69.86% |
| Graham-Dodd Method(GD) | — | — |
| Graham Formula(GF) | — | — |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $28.65 | $32.44 | |||
| 2012 | $24.81 | $41.91 | |||
| 2013 | $30.42 | $83.56 | |||
| 2014 | $6.70 | $0.00 | |||
| 2015 | $19.74 | $0.00 | |||
| 2016 | $0.00 | $0.00 | |||
| 2017 | $21.84 | $28.03 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $3.38 | $0.00 | |||
| 2020 | $0.00 | $412.06 | |||
| 2021 | $0.56 | $53.46 | |||
| 2022 | $31.39 | $139.79 | |||
| 2023 | $16.38 | $30.68 | |||
| 2024 | $0.00 | $0.00 | |||
| 2025 | $2.20 | $79.03 | $0.00 | $0.00 | $0.00 |
AI valuation
Our deep-learning model estimates Hertz Global Holdings, Inc.'s (HTZWW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $79.03
- Current price
- $2.92
- AI upside
- +2,606.51%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$0.88
-69.86% upside
Graham-Dodd
—
— upside
Graham Formula
—
— upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| HTZWW | Hertz Global Holdings, In… | $2.92 | 722.9M | +2,607% | -70% | — | — | -0.97 | -1.49 | 0.08 | 45.52 | — | -0.16 | 12.79% | 1.06% | -8.78% | 459.48% | 0.49% | -3.19% | -37.15 | 0.08 | 2.65 | 2.65 | 43.65 | -7420.00% | -602.00% | 294.00% | -1268.62% | 1.90 | -51.81% | 0.00% | 0.00% | 282.84% | 184.10 | -1.92 | 1.95 | 0.28 |
| AEBI | Aebi Schmidt Holding AG | $14.42 | 1.12B | — | — | -72% | -49% | — | — | — | — | — | — | 21.02% | 6.31% | 2.83% | 8.74% | 6.45% | 2.80% | 1.27 | 2.01 | 1.94 | 0.99 | 3.88 | 18571.00% | 693.00% | 20346.00% | — | 0.26 | 7.04% | — | 10.50% | — | — | — | — | — |
| ALTG | Alta Equipment Group Inc. | $6.90 | 222.42M | +606% | -56% | — | — | -3.10 | -28.33 | 0.14 | -29.70 | -10.31 | -1.85 | 25.85% | 1.26% | -4.37% | -233.43% | 2.95% | -5.70% | -38.59 | 2.13 | 1.43 | 0.41 | -16.72 | 3010.00% | -217.00% | -34444.00% | 13.24% | 0.07 | 4.19% | 1.20% | -3.70% | 351.03% | 24.58 | 17.28 | 0.31 | 1.49 |
| ERII | Energy Recovery, Inc. | $10.43 | 552.5M | +216% | -60% | -45% | -94% | 24.04 | 2.68 | 4.10 | 17.17 | 480.80 | 2.85 | 65.17% | 18.23% | 17.05% | 11.03% | 14.41% | 9.68% | 0.05 | — | 10.44 | 8.75 | -1.36 | 500.00% | -707.00% | -928.00% | 3.16% | 1.08 | 12.30% | 0.00% | 0.00% | 10.14% | 19.80 | 27.88 | 3.61 | 15.64 |
| GSL | Global Ship Lease, Inc. | $41.08 | 1.47B | +36% | -74% | +52% | +233% | 2.17 | 0.53 | 1.09 | 2.60 | 11.82 | 0.53 | 55.38% | 53.74% | 50.12% | 26.71% | 19.83% | 15.56% | 0.47 | 9.32 | 1.14 | 0.68 | 1.10 | 1839.00% | 582.00% | -1568.00% | 24.41% | 1.63 | 9.81% | 8.84% | 19.20% | 26.54% | 3.39 | 6.85 | 1.82 | 1.81 |
| MEG | Montrose Environmental Gr… | $29.22 | 1.03B | +67% | -61% | — | — | -1191.08 | 2.23 | 1.21 | 13.16 | — | -7.07 | 34.13% | 1.52% | -0.10% | -0.19% | 0.82% | -0.09% | 0.18 | 0.65 | 1.43 | 0.99 | 0.87 | -9369.00% | 1926.00% | 1000632.00% | 9.08% | 0.64 | 14.75% | 0.41% | -492.30% | 32.24% | 85.13 | 11.79 | 1.29 | 1.72 |
| SWIM | Latham Group, Inc. | $6.71 | 782.76M | +324% | -56% | -81% | -96% | -47.38 | 2.19 | 1.66 | 18.18 | -7.80 | -14.51 | 30.23% | 3.59% | -3.51% | -4.54% | 2.88% | -2.19% | 0.80 | 0.74 | 2.51 | 1.31 | 4.20 | 60755.00% | -1023.00% | -5048.00% | 4.87% | 0.86 | 6.48% | 0.00% | 0.00% | 0.00% | 60.22 | 26.72 | 2.16 | 1.99 |
| ULCC | Frontier Group Holdings, … | $4.44 | 1.02B | +244% | -64% | — | — | -6.75 | 1.88 | 0.25 | -168.73 | — | 1.99 | 35.50% | -4.00% | -3.68% | -25.02% | -2.18% | -2.05% | 19.42 | -13.55 | 0.46 | 0.36 | -152.79 | -25789.00% | -135.00% | 29494.00% | -67.51% | -0.25 | -9.12% | 0.00% | 0.00% | 0.00% | -65.68 | -15.68 | 2.63 | 0.35 |
| UP | Wheels Up Experience Inc. | $0.60 | 429.85M | +3,995% | -61% | — | — | -1.38 | -1.04 | 0.55 | -3.08 | — | -0.60 | 2.25% | -34.25% | -39.95% | 100.02% | 163.36% | -27.67% | -0.40 | -2.79 | 0.27 | 0.18 | -0.17 | -1429.00% | -702.00% | 1916.00% | -64.03% | -0.18 | 168.31% | 0.00% | 0.00% | 57.88% | -1.70 | -1.65 | 0.58 | -4.20 |
| VSTS | Vestis Corporation | $7.87 | 1.04B | +201% | -61% | — | — | -24.89 | 1.16 | 0.37 | 12.52 | — | -3.51 | 26.50% | 2.36% | -1.47% | -4.55% | 2.60% | -1.38% | 1.64 | 0.70 | 2.08 | 0.47 | 7.27 | -29375.00% | -253.00% | -9853.00% | 0.58% | 0.16 | 0.26% | 1.38% | -34.40% | 1.38% | 37.10 | 414.32 | 0.87 | 1.47 |
| WLFC | Willis Lease Finance Corp… | $203.71 | 1.39B | +51% | -54% | -34% | +247% | 10.92 | 2.16 | 2.08 | 9.76 | 7.47 | 2.30 | 75.44% | 25.37% | 19.08% | 21.98% | 4.08% | 3.65% | 4.12 | 1.38 | 3.85 | 2.03 | 6.40 | 14623.00% | 3600.00% | -99583.00% | -46.03% | 2.50 | -21.67% | 1.20% | 13.10% | 1.89% | 23.84 | -6.30 | 6.05 | 0.90 |
About Hertz Global Holdings, Inc.
Hertz Global Holdings, Inc. engages in the vehicle rental business through the Hertz, Dollar, and Thrifty brands. It operates under the Americas Rental Car (RAC) and International Rental Car (RAC) segments. The Americas RAC segment focuses on operations in the United States, Canada, Latin America, and the Caribbean. The International RAC segment includes the provision of rental and sales of vehicles and value-added services in other locations. The company was founded in 1918 and is headquartered in Estero, FL.
- CEO
- Wayne Gilbert West
- Employees
- 26K
- Beta
- 2.14
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($0.88 ÷ $2.92) − 1 = -69.86% (DCF, example).